Cracker Barrel Reports Results for Third Quarter Fiscal 2017, Raises Full-Year Earnings Guidance, Increases Quarterly Dividend and Declares Special Dividend
Third Quarter Fiscal 2017 Highlights
- Operating income margin as a percent of total revenue increased 60 basis points over the prior year quarter to 10.2%.
- Earnings per diluted share were
$1.95 , compared to GAAP earnings per diluted share of$2.04 in the prior year quarter. Adjusted for the impact of the reduction of provisions for uncertain tax positions, earnings per diluted share increased 7.1% from adjusted EPS of$1.82 in the prior year quarter. (See non-GAAP reconciliation below.) - The Company announced that its Board of Directors increased the quarterly dividend to
$1.20 per share on the Company's common stock, which represents a 4.3% increase over the Company's previous quarterly dividend of$1.15 . - The Board of Directors also declared a special dividend of
$3.50 per share on the Company's common stock.
Commenting on the third quarter,
Third Quarter Fiscal 2017 Results
Revenue
Total revenue for the third quarter of fiscal 2017 of
Comparable store restaurant traffic, average check and comparable store restaurant sales and retail sales for the fiscal months of February, March, and April and the third quarter were as follows:
February |
March |
April |
Third Quarter | |
Comparable restaurant traffic |
-3.2% |
-2.8% |
-0.7% |
-2.1% |
Average check |
1.5% |
1.5% |
1.9% |
1.7% |
Comparable restaurant sales |
-1.7% |
-1.3% |
1.2% |
-0.4% |
Comparable retail sales |
-8.4% |
-11.4% |
3.5% |
-4.7% |
Beginning in the third quarter, the Company modified its method for calculating traffic to more accurately reflect both dine-in and off premise dining occasions. The Company now measures traffic growth as change in entrées sold (reflected in the above table), which includes entrees in our dine-in, to-go, and catering business; as we believe this measurement approach more accurately reflects underlying business growth.
Within the Supplemental Information section of this earnings release, the Company has provided comparable restaurant traffic, measured as change in entrées sold, for fiscal 2017 by quarter.
Operating Income
Operating income in the third quarter was
Diluted Earnings per Share
Earnings per diluted share were
Quarterly Dividend Increase and Special Dividend
The Company announced that its Board of Directors increased the quarterly dividend to
The Board of Directors also declared a special dividend of
Fiscal 2017 Outlook
Based upon year-to-date financial performance and current estimates, the Company raised its full-year earnings guidance and now expects to report earnings per diluted share for the 2017 fiscal year between
The Company expects to report earnings per diluted share for the fourth quarter of 2017 of between
Fiscal 2017 Third Quarter Conference Call
As previously announced, the live broadcast of
About
CBRL-F
Except for specific historical information, certain of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of
CONDENSED CONSOLIDATED INCOME STATEMENT (Unaudited) (In thousands, except share and per share amounts, percentages and ratios) | |||||||||||||||||||||||||||
Third Quarter Ended |
Nine Months Ended |
||||||||||||||||||||||||||
Percentage |
Percentage |
||||||||||||||||||||||||||
|
|
Change |
|
|
Change |
||||||||||||||||||||||
Total revenue |
|
|
0% |
|
|
1% |
|||||||||||||||||||||
Cost of goods sold (exclusive of depreciation and rent) |
205,882 |
212,382 |
(3) |
673,911 |
700,287 |
(4) |
|||||||||||||||||||||
Labor and other related expenses |
250,819 |
249,324 |
1 |
759,193 |
745,581 |
2 |
|||||||||||||||||||||
Other store operating expenses |
136,231 |
135,011 |
1 |
415,136 |
411,821 |
1 |
|||||||||||||||||||||
Store operating income |
107,478 |
103,419 |
4 |
334,823 |
309,078 |
8 |
|||||||||||||||||||||
General and administrative expenses |
36,000 |
36,391 |
(1) |
104,905 |
106,217 |
(1) |
|||||||||||||||||||||
Operating income |
71,478 |
67,028 |
7 |
229,918 |
202,861 |
13 |
|||||||||||||||||||||
Interest expense |
3,389 |
3,436 |
(1) |
10,703 |
10,549 |
1 |
|||||||||||||||||||||
Pretax income |
68,089 |
63,592 |
7 |
219,215 |
192,312 |
14 |
|||||||||||||||||||||
Provision for income taxes |
21,165 |
14,423 |
47 |
71,209 |
54,036 |
32 |
|||||||||||||||||||||
Net income |
|
|
(5) |
|
|
7 |
|||||||||||||||||||||
Earnings per share - Basic: |
|
|
(5) |
|
|
7 |
|||||||||||||||||||||
Earnings per share - Diluted: |
|
|
(4) |
|
|
7 |
|||||||||||||||||||||
Weighted average shares: |
|||||||||||||||||||||||||||
Basic |
24,042,573 |
23,941,188 |
0 |
24,028,175 |
23,945,184 |
0 |
|||||||||||||||||||||
Diluted |
24,121,203 |
24,073,778 |
0 |
24,111,753 |
24,064,624 |
0 |
|||||||||||||||||||||
Ratio Analysis |
|||||||||||||||||||||||||||
Total revenue: |
|||||||||||||||||||||||||||
Restaurant |
82.1% |
81.5% |
79.7% |
79.1% |
|||||||||||||||||||||||
Retail |
17.9 |
18.5 |
20.3 |
20.9 |
|||||||||||||||||||||||
Total revenue |
100.0 |
100.0 |
100.0 |
100.0 |
|||||||||||||||||||||||
Cost of goods sold (exclusive of depreciation and rent) |
29.4 |
30.3 |
30.9 |
32.3 |
|||||||||||||||||||||||
Labor and other related expenses |
35.8 |
35.6 |
34.8 |
34.4 |
|||||||||||||||||||||||
Other store operating expenses |
19.5 |
19.3 |
19.0 |
19.0 |
|||||||||||||||||||||||
Store operating income |
15.3 |
14.8 |
15.3 |
14.3 |
|||||||||||||||||||||||
General and administrative expenses |
5.1 |
5.2 |
4.8 |
4.9 |
|||||||||||||||||||||||
Operating income |
10.2 |
9.6 |
10.5 |
9.4 |
|||||||||||||||||||||||
Interest expense |
0.5 |
0.5 |
0.5 |
0.5 |
|||||||||||||||||||||||
Pretax income |
9.7 |
9.1 |
10.0 |
8.9 |
|||||||||||||||||||||||
Provision for income taxes |
3.0 |
2.1 |
3.2 |
2.5 |
|||||||||||||||||||||||
Net income |
6.7% |
7.0% |
6.8% |
6.4% |
|||||||||||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited and in thousands, except share amounts) | |||||
|
|
||||
Assets |
|||||
Cash and cash equivalents |
|
|
|||
Property held for sale |
200 |
0 |
|||
Accounts receivable |
18,602 |
18,667 |
|||
Income tax receivable |
1,344 |
10,033 |
|||
Inventory |
155,532 |
145,882 |
|||
Prepaid expenses |
15,902 |
15,874 |
|||
Deferred income taxes |
2,867 |
5,636 |
|||
Property and equipment, net |
1,093,354 |
1,060,513 |
|||
Other long-term assets |
63,534 |
62,656 |
|||
Total assets |
|
|
|||
Liabilities and Shareholders' Equity |
|||||
Accounts payable |
|
|
|||
Other current liabilities |
239,808 |
228,170 |
|||
Long-term debt |
400,000 |
400,000 |
|||
Interest rate swap liability |
6,523 |
17,559 |
|||
Other long-term obligations |
128,230 |
128,007 |
|||
Deferred income taxes |
60,045 |
53,773 |
|||
Shareholders' equity, net |
601,960 |
580,433 |
|||
Total liabilities and shareholders' equity |
|
|
|||
Common shares issued and outstanding |
24,042,573 |
23,941,998 |
CONDENSED CONSOLIDATED CASH FLOW STATEMENT (Unaudited and in thousands) |
||||
Nine Months Ended | ||||
|
| |||
Cash flows from operating activities: |
||||
Net income |
|
| ||
Depreciation and amortization |
63,628 |
57,481 | ||
Loss on disposition of property and equipment |
3,760 |
3,812 | ||
Share-based compensation, net of excess tax benefit |
5,144 |
6,830 | ||
(Increase) decrease in inventories |
(3,224) |
7,176 | ||
(Decrease) in accounts payable |
(34,031) |
(45,106) | ||
Net changes in other assets and liabilities |
19,789 |
(19,111) | ||
Net cash provided by operating activities |
203,072 |
149,358 | ||
Cash flows from investing activities: |
||||
Purchase of property and equipment, net of insurance recoveries |
(80,861) |
(69,504) | ||
Proceeds from sale of property and equipment |
413 |
639 | ||
Net cash (used in) investing activities |
(80,448) |
(68,865) | ||
Cash flows from financing activities: |
||||
(Taxes withheld) from exercise of share-based compensation awards, net |
(6,031) |
(5,281) | ||
Excess tax benefit from share-based compensation |
1,203 |
2,063 | ||
Purchases and retirement of common stock |
0 |
(14,653) | ||
Dividends on common stock |
(85,069) |
(151,385) | ||
Net cash (used in) financing activities |
(89,897) |
(169,256) | ||
Net increase (decrease) in cash and cash equivalents |
32,727 |
(88,763) | ||
Cash and cash equivalents, beginning of period |
150,966 |
265,455 | ||
Cash and cash equivalents, end of period |
|
| ||
Supplemental Information (Unaudited)
| |||||||||
Third Quarter Ended |
Nine Months Ended | ||||||||
|
|
|
| ||||||
Units in operation: |
|||||||||
Open at beginning of period |
645 |
635 |
641 |
637 | |||||
Opened during period |
2 |
1 |
6 |
1 | |||||
(Closed) during period |
0 |
0 |
0 |
(2) | |||||
Open at end of period |
647 |
636 |
647 |
636 | |||||
Total revenue: (In thousands) |
|||||||||
Restaurant |
|
|
|
| |||||
Retail |
125,312 |
129,659 |
443,175 |
453,093 | |||||
Total revenue |
|
|
|
| |||||
Cost of goods sold: (In thousands) |
|||||||||
Restaurant |
|
|
|
| |||||
Retail |
63,396 |
62,898 |
232,573 |
231,237 | |||||
Total cost of goods sold |
|
|
|
| |||||
Average unit volume: (In thousands) |
|||||||||
Restaurant |
|
|
|
| |||||
Retail |
194.1 |
204.2 |
688.3 |
712.9 | |||||
Total |
|
|
|
| |||||
Operating weeks: |
8,393 |
8,255 |
25,113 |
24,786 | |||||
Q3 2017 vs. Q3 2016 |
9 mo. 2017 vs. 9 mo. 2016 | ||||||||
Comparable store sales period to period increase (decrease): |
|||||||||
Restaurant |
(0.4%) |
0.5% | |||||||
Retail |
(4.7%) |
(3.4%) | |||||||
Number of locations in comparable store base: | |||||||||
635 |
632 | ||||||||
The following table reports quarterly comparable store restaurant traffic, average check and comparable store restaurant sales. | |||
First Quarter |
Second Quarter |
Third Quarter | |
Comparable restaurant traffic |
-1.0% |
-1.2% |
-2.1% |
Average check |
2.3% |
1.8% |
1.7% |
Comparable restaurant sales |
1.3% |
0.6% |
-0.4% |
Reconciliation of GAAP basis operating
results to adjusted non-GAAP operating results
(Unaudited and in thousands)
In the accompanying press release the Company makes reference to As Adjusted provision for taxes and net income per share before the impact of a prior year reduction of the provisions for uncertain tax positions and the prior year retroactive restatement of the Work Opportunity Tax Credit. The Company believes that excluding this item and its related tax effects from its financial results reflects operating results that are more indicative of the Company's ongoing operating performance while improving comparability to prior periods, and, as such may provide investors with an enhanced understanding of the Company's past financial performance and prospects for the future. This information is not intended to be considered in isolation or as a substitute for operating income or earnings per share information prepared in accordance with GAAP.
Third Quarter ended |
Third Quarter ended | ||||||
As Reported |
Adjust |
As Adjusted |
As Reported |
Adjust |
As Adjusted | ||
(1) |
|||||||
Store operating income |
|
$- |
|
|
$- |
| |
General and administrative expenses |
36,000 |
- |
36,000 |
36,391 |
- |
36,391 | |
Operating income |
71,478 |
- |
71,478 |
67,028 |
- |
67,028 | |
Interest Expense |
3,389 |
- |
3,389 |
3,436 |
- |
3,436 | |
Pretax income |
68,089 |
- |
68,089 |
63,592 |
- |
63,592 | |
Provision for income taxes |
21,165 |
- |
21,165 |
14,423 |
5,312 |
19,735 | |
Net income |
|
$- |
|
|
( |
| |
Earnings per share - Basic |
|
$- |
|
|
( |
| |
Earnings per share - Diluted |
|
$- |
|
|
( |
| |
Nine Months ended |
Nine Months ended | ||||||
As Reported |
Adjust |
As Adjusted |
As Reported |
Adjust |
As Adjusted | ||
(1)(2) |
|||||||
Store operating income |
|
$- |
|
|
$- |
| |
General and administrative expenses |
104,905 |
- |
104,905 |
106,217 |
- |
106,217 | |
Operating income |
229,918 |
- |
229,918 |
202,861 |
- |
202,861 | |
Interest Expense |
10,703 |
- |
10,703 |
10,549 |
- |
10,549 | |
Pretax income |
219,215 |
- |
219,215 |
192,312 |
- |
192,312 | |
Provision for income taxes |
71,209 |
- |
71,209 |
54,036 |
7,604 |
61,640 | |
Net income |
|
$- |
|
|
( |
| |
Earnings per share - Basic |
|
$- |
|
|
( |
| |
Earnings per share - Diluted |
|
$- |
|
|
( |
| |
(1) |
Provision for taxes adjusted for the reduction of provisions for uncertain tax positions. |
(2) |
Provision for taxes adjusted to exclude Work Opportunity Tax Credit. |
Investor Contact: |
|
(615) 235-4367 | |
Media Contact: |
|
(615) 235-4618 |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/cracker-barrel-reports-results-for-third-quarter-fiscal-2017-raises-full-year-earnings-guidance-increases-quarterly-dividend-and-declares-special-dividend-300461788.html
SOURCE
News Provided by Acquire Media