CRACKER BARREL REPORTS FIRST QUARTER FISCAL 2023 RESULTS
Board declares
First Quarter Fiscal 2023 Highlights
- The Company reported first quarter total revenue of
$839.5 million . Compared to the prior year first quarter, total revenue increased 7.0%. - Comparable store restaurant sales increased 7.1%, while comparable store retail sales increased 4.3%.
- GAAP operating income for the first quarter was
$23.6 million , or 2.8% of total revenue, and adjusted1 operating income was$30.0 million , or 3.6% of total revenue. - GAAP net income was
$17.1 million , or 2.0% of total revenue. Adjusted EBITDA1 was$54.8 million , or 6.5% of total revenue. - GAAP earnings per diluted share were
$0.77 , and adjusted1 earnings per diluted share were$0.99 . - The Company announced that its Board of Directors declared a regular quarterly dividend of
$1.30 per share. - The Company has appointed veteran restaurant leader,
William Moreton , to its Board of Directors.
Commenting on the first quarter results,
Announcing the appointment of
First Quarter Fiscal 2023 Results
Revenue
The Company reported total revenue of
Operating Income
GAAP operating income for the first quarter was
The decline in the Company's adjusted operating income as a percent of total revenue versus the prior year is primarily the result of commodity, wage and other expense inflation in excess of pricing, higher retail cost of goods sold, and elevated maintenance expense.
Net Income, EBITDA, and Earnings per Diluted Share
GAAP net income for the first quarter was
GAAP earnings per diluted share for the first quarter were
Quarterly Dividend Declaration
The Company announced that its Board of Directors declared a quarterly dividend of
Fiscal 2023 Outlook
The Company anticipates the near-term consumer environment will remain challenged due to continued inflation, low consumer confidence, and macroeconomic uncertainty. The Company expects the environment and results to improve, although later in the year than the Company forecasted last quarter. The Company has thus adjusted its outlook for the fiscal year as follows:
- Total revenue growth of 6% to 8% compared to the prior fiscal year;
- Commodity inflation of 8% to 9%, with sequential moderation each quarter;
- Wage inflation of 5% to 6%;
- GAAP operating income margin rate in the low 4% range and adjusted operating income margin rate in the high 4% range.
The Company reiterated the following components of its outlook:
- Three to four new
Cracker Barrel units and 15 to 20 newMaple Street Biscuit Company units - Cost savings and business model improvements that are expected to contribute between
$20 million to$25 million to fiscal 2023 profitability; - Capital expenditures of approximately
$125 million ; and - An effective tax rate in the range of 10% to 15%.
The Company reminds readers that the uncertainties created by current macroeconomic conditions may cause actual results to differ materially from those expected and that its outlook for fiscal 2023 reflects a number of assumptions, many of which are outside the Company's control.
1 For Non-GAAP reconciliations, please refer to the Reconciliation of GAAP-basis operating results to non-GAAP operating results section of this release.
Fiscal 2023 First Quarter Conference Call
As previously announced, the live broadcast of
About
CBRL-F
Except for specific historical information, certain of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of
|
|||||||
First Quarter Ended |
|||||||
|
|
Percentage |
|||||
Total revenue |
|
|
7 % |
||||
Cost of goods sold, (exclusive of depreciation & rent) |
281,540 |
242,771 |
16 |
||||
Labor and other related expenses |
291,708 |
274,657 |
6 |
||||
Other store operating expenses |
196,704 |
183,679 |
7 |
||||
General and administrative expenses |
45,948 |
40,910 |
12 |
||||
Operating income |
23,619 |
42,913 |
(45) |
||||
Interest expense |
3,532 |
2,629 |
34 |
||||
Income before income taxes |
20,087 |
40,284 |
(50) |
||||
Provision for income taxes |
2,958 |
6,908 |
(57) |
||||
Net income |
|
|
(49) |
||||
Earnings per share – Basic: |
|
|
(46) |
||||
Earnings per share – Diluted: |
|
|
(45) |
||||
Weighted average shares: |
|||||||
Basic |
22,193,774 |
23,507,361 |
(6) |
||||
Diluted |
22,292,654 |
23,593,882 |
(6) |
||||
Ratio Analysis |
|||||||
Total revenue: |
|||||||
Restaurant |
78.9 % |
78.4 % |
|||||
Retail |
21.1 |
21.6 |
|||||
Total revenue |
100.0 |
100.0 |
|||||
Cost of goods sold, (exclusive of depreciation & rent) |
33.5 |
30.9 |
|||||
Labor and other related expenses |
34.8 |
35.0 |
|||||
Other store operating expenses |
23.4 |
23.4 |
|||||
General and administrative expenses |
5.5 |
5.2 |
|||||
Operating income |
2.8 |
5.5 |
|||||
Interest expense |
0.4 |
0.4 |
|||||
Income before income taxes |
2.4 |
5.1 |
|||||
Provision for income taxes |
0.4 |
0.8 |
|||||
Net income |
2.0 % |
4.3 % |
|
|||
|
|
||
Assets |
|||
Cash and cash equivalents |
|
|
|
Accounts receivable |
32,943 |
30,197 |
|
Inventories |
231,010 |
159,633 |
|
Prepaid expenses and other current assets |
28,583 |
41,528 |
|
Property and equipment, net |
965,795 |
967,099 |
|
Operating lease right-of-use assets, net |
918,725 |
966,866 |
|
Intangible Assets |
21,191 |
21,267 |
|
Other assets |
45,411 |
55,592 |
|
|
4,690 |
4,690 |
|
Total assets |
|
|
|
Liabilities and Shareholders' Equity |
|||
Accounts payable |
|
|
|
Other current liabilities |
334,040 |
311,448 |
|
Long-term debt |
483,679 |
376,974 |
|
Long-term operating lease liabilities |
714,155 |
744,150 |
|
Other long-term obligations |
52,110 |
86,562 |
|
Deferred income taxes |
80,076 |
86,189 |
|
Shareholders' equity, net |
487,513 |
629,215 |
|
Total liabilities and shareholders' equity |
|
|
|
Common shares issued and outstanding |
22,195,467 |
23,519,857 |
CONDENSED CONSOLIDATED CASH FLOW STATEMENT (Unaudited and in thousands) |
|||
Three Months Ended |
|||
|
|
||
Cash flows from operating activities: |
|||
Net income |
|
|
|
Depreciation and amortization |
24,791 |
25,788 |
|
Amortization of debt issuance costs |
431 |
479 |
|
Loss on disposition of property and equipment |
683 |
1,870 |
|
Share-based compensation |
2,422 |
2,309 |
|
Noncash lease expense |
15,013 |
14,329 |
|
Amortization of asset recognized from gain on sale and leaseback transaction |
3,184 |
3,184 |
|
Increase in inventories |
(17,761) |
(21,313) |
|
Increase in accounts payable |
(34,391) |
3,023 |
|
Net changes in other assets and liabilities |
(12,101) |
(40,022) |
|
Net cash (used in) provided by operating activities |
(600) |
23,023 |
|
Cash flows from investing activities: |
|||
Purchase of property and equipment, net of insurance recoveries |
(21,626) |
(14,053) |
|
Proceeds from sale of property and equipment |
166 |
14 |
|
Acquisition of business, net of cash acquired |
0 |
(1,500) |
|
Net cash used in investing activities |
(21,460) |
(15,539) |
|
Cash flows from financing activities: |
|||
Proceeds under long-term debt |
60,000 |
0 |
|
Taxes withheld from issuance of share-based compensation awards |
(2,380) |
(2,309) |
|
Purchases and retirement of common stock |
(12,448) |
0 |
|
Dividends on common stock |
(29,512) |
(23,903) |
|
Net cash provided by (used in) financing activities |
15,660 |
(26,212) |
|
Net decrease in cash and cash equivalents |
(6,400) |
(18,728) |
|
Cash and cash equivalents, beginning of period |
45,105 |
144,593 |
|
Cash and cash equivalents, end of period |
|
|
|
Supplemental Information (Unaudited) |
||||||||||
First Quarter Ended |
||||||||||
|
|
|||||||||
Net Change in |
||||||||||
|
0 |
0 |
||||||||
|
3 |
0 |
||||||||
Company-Owned Units in Operation at End of Quarter: |
||||||||||
|
664 |
664 |
||||||||
|
54 |
37 |
||||||||
First Quarter Ended |
||||||||||
|
|
|||||||||
Total revenue*: (In thousands) |
||||||||||
Restaurant |
|
|
||||||||
Retail |
177,141 |
169,386 |
||||||||
Total revenue |
|
|
||||||||
Cost of goods sold* (exclusive of depreciation and rent): (In thousands) |
||||||||||
Restaurant |
|
|
||||||||
Retail |
88,926 |
82,376 |
||||||||
Total cost of goods sold |
|
|
||||||||
Average unit volume*: (In thousands) |
||||||||||
Restaurant |
|
|
||||||||
Retail |
266.8 |
255.1 |
||||||||
Total |
|
|
||||||||
Operating weeks*: |
8,631 |
8,632 |
||||||||
Note*: This information is for
|
||||||||||
Q1 2023 vs. Q1 2022 |
||||||||||
Comparable |
||||||||||
Restaurant |
7.1 % |
|||||||||
Retail |
4.3 % |
|||||||||
Total |
6.5 % |
|||||||||
Number of |
662 |
|||||||||
Reconciliation of GAAP-basis operating results to non-GAAP operating results
(Unaudited and in thousands, except per share amounts)
Adjusted Operating Income and Earnings Per Share
In the accompanying press release, the Company makes reference to its first quarter fiscal 2023 adjusted operating income and earnings per share. In regards to fiscal 2022, this reconciliation excludes non-cash amortization of the asset recognized from the gains on the sale and leaseback transactions and the related tax impact. In regard to fiscal 2023, this reconciliation excludes non-cash amortization of the asset recognized from the gains on the sale and leaseback transactions and the related tax impact and expenses related to proxy contest and settlement expenses in connection with the Company's 2022 annual meeting of shareholders. The Company believes excluding these items from its financial results provides investors with an enhanced understanding of the Company's financial results and enhances comparability across periods. This information is not intended to be considered in isolation or as a substitute for operating income or earnings per share information prepared in accordance with GAAP.
First Quarter Ended |
||||||||
As Reported |
Adjustment |
As Adjusted |
||||||
(1)(2)(3) |
||||||||
Total Revenue |
|
|
|
|||||
Store operating expense |
769,952 |
(3,184) |
766,768 |
|||||
General and administrative expense |
45,948 |
(3,198) |
42,750 |
|||||
Operating income |
23,619 |
6,382 |
30,001 |
|||||
Interest expense |
3,532 |
0 |
3,532 |
|||||
Income before income taxes |
20,087 |
6,382 |
26,469 |
|||||
Provision for income taxes |
2,958 |
1,500 |
4,458 |
|||||
Net income |
|
|
|
|||||
Earnings per share – basic |
|
|
|
|||||
Earnings per share – diluted |
|
|
|
(1) |
Adjusted for the non-cash amortization of asset recognized from the gain on sale and leaseback transactions |
(2) |
Adjusted for expenses related to proxy contest and settlement expenses |
(3) |
Adjusted for the tax impacts of (1) and (2) above |
First Quarter Ended |
||||||||
As Reported |
Adjustment |
As Adjusted |
||||||
(1) |
||||||||
Total Revenue |
|
- |
|
|||||
Store operating expense |
701,107 |
(3,184) |
697,923 |
|||||
General and administrative expense |
40,910 |
- |
40,910 |
|||||
Operating income |
42,913 |
3,184 |
46,097 |
|||||
Interest expense |
2,629 |
- |
2,629 |
|||||
Income before income taxes |
40,284 |
3,184 |
43,468 |
|||||
Provision for income taxes |
6,908 |
748 |
7,656 |
|||||
Net income |
|
|
|
|||||
Earnings per share – basic |
|
|
|
|||||
Earnings per share – diluted |
|
|
|
(1) |
Adjusted for the non-cash amortization of the asset recognized from the gain on sale and leaseback transactions and related tax impacts |
Reconciliation of GAAP-basis operating results to non-GAAP operating results (Unaudited and in thousands)
EBITDA
In the accompanying press release, the Company makes reference to its first quarter fiscal 2023 EBITDA. The Company defines EBITDA as net income excluding depreciation and amortization, non-cash amortization of the asset recognized from the gains on sale and leaseback transactions, interest expense and tax expense. The Company believes that presentation of EBITDA provides investors with an enhanced understanding of the Company's operating performance and debt leverage metrics, and that the presentation of this non-GAAP financial measure, when combined with the primary presentation of net income, is beneficial to an investor's complete understanding of its operating performance. This information is not intended to be considered in isolation or as a substitute for net income prepared in accordance with GAAP.
First Quarter Ended |
|||
Net Income |
|
||
(+) Depreciation & Amortization |
24,791 |
||
(+) Amortization of asset recognized from gain on sale and leaseback transactions |
3,184 |
||
(+) Interest Expense |
3,532 |
||
(+) Tax (Benefit) Expense |
2,958 |
||
EBITDA |
|
||
Adjustments |
|||
(+) Expenses related to proxy contest and settlement expenses |
3,198 |
||
Adjusted EBITDA |
|
||
First Quarter |
|||
Net Income |
|
||
(+) Depreciation & Amortization |
25,788 |
||
(+) Amortization of asset recognized from gain on sale and leaseback transactions |
3,184 |
||
(+) Interest Expense |
2,629 |
||
(+) Tax Expense |
6,908 |
||
EBITDA |
|
Reconciliation of GAAP-basis Operating Income Margin outlook to non-GAAP Operating Income Margin outlook
In the accompanying press release, the Company provides its current outlook for adjusted operating income margin, a non-GAAP financial measure, for fiscal 2023. The Company's adjusted operating income margin outlook excludes the expected non-cash amortization of the asset recognized from the gains on the sale and leaseback transactions and expenses related to proxy contest and settlement expenses in connection with the Company's 2022 annual meeting of shareholders. The Company believes presenting its current outlook for adjusted operating income margin that excludes these items provides investors with an enhanced understanding of the Company's expected margin performance and enhances comparability with the Company's historical results. This information is not intended to be considered in isolation or as a substitute for operating income margin outlook reported in accordance with GAAP.
Reconciliation of Fiscal 2023 Reported to Adjusted Operating Income Margin Outlook |
% of Total Revenue |
||
Reported Operating Income Margin Outlook |
4.1 % |
4.4 % |
|
|
0.4 % |
0.4 % |
|
|
0.1 % |
0.1 % |
|
Adjusted Operating Income Margin Outlook |
4.6 % |
4.9 % |
|
Investor Contact: |
|
(615) 443-9887 |
|
Media Contact: |
|
(615) 235-4135 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/cracker-barrel-reports-first-quarter-fiscal-2023-results-301692055.html
SOURCE