Cracker Barrel Reports Fourth Quarter And Full Year Fiscal 2016 Results And Provides Guidance For Fiscal 2017
Fourth Quarter Fiscal 2016 Highlights
- Compared to the prior year fourth quarter, comparable store restaurant sales increased 3.2%, marking the Company's largest quarterly outperformance relative to the casual dining industry in fiscal 2016; comparable store retail sales increased 3.5%.
- Operating income as a percent of total revenue increased 30 basis points to 10.4%.
- Earnings per diluted share were
$2.12 compared to diluted EPS of$1.97 in the prior year quarter.
Full Year Fiscal 2016 Highlights
- Comparable store restaurant sales increased 2.2% and comparable store retail sales increased 2.7%.
- Operating income was 9.6% of total revenue, compared to GAAP operating income margin of 9.0% in the prior year, or 9.1% in the prior year when adjusted to exclude the impact of a prior year litigation matter (See non-GAAP reconciliation below).
- On a GAAP basis, earnings per diluted share for fiscal 2016 were
$7.86 versus$6.82 in the prior fiscal year. Results for the current and prior year each reflect the retroactive reinstatement of the Work Opportunity Tax Credit ("WOTC"). Adjusting for these WOTC impacts, the current year impact of a reduction of the provisions for uncertain tax positions, and a prior year litigation matter, adjusted earnings per diluted share in the current year were$7.55 compared to$6.82 in the prior year. - During fiscal 2016, the Company declared regular quarterly dividends totaling
$4.45 per share. Additionally, the Company declared a special dividend of$3.25 per share, bringing the total dividends declared in fiscal 2016 to$7.70 per share.
Commenting on the fourth quarter and full fiscal year results,
Fourth Quarter Fiscal 2016 Results
Revenue
The Company reported total revenue of
Comparable store restaurant traffic, average check and comparable store restaurant sales and retail sales for the fiscal months of May, June and July and the fourth quarter were as follows:
May |
June |
July |
Fourth Quarter | |
Comparable restaurant traffic |
0.4% |
-0.9% |
-2.7% |
-1.2% |
Average check |
4.6% |
4.4% |
4.3% |
4.4% |
Comparable restaurant sales |
5.0% |
3.5% |
1.6% |
3.2% |
Comparable retail sales |
3.7% |
5.7% |
1.7% |
3.5% |
Operating Income
Operating income in the fourth quarter was
Fiscal 2016 Results
The Company reported total revenue of
Operating income for fiscal 2016 was
GAAP net income was
Fiscal 2017 Outlook
For fiscal 2017, the Company expects total revenue of between
The Company expects to report earnings per diluted share for the first quarter of 2017 of between
Fiscal 2016 Fourth Quarter Conference Call
As previously announced, the live broadcast of
About
CBRL-F
Except for specific historical information, certain of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of
CONDENSED CONSOLIDATED INCOME STATEMENT (Unaudited) (In thousands, except share and per share amounts, percentages and ratios) | |||||||||||
Fourth Quarter Ended |
Fiscal Year Ended | ||||||||||
Percentage |
Percentage | ||||||||||
|
|
Change |
|
|
Change | ||||||
Total revenue |
|
|
4% |
|
|
2% | |||||
Cost of goods sold (exclusive of |
227,889 |
223,579 |
2 |
928,176 |
924,171 |
0 | |||||
Labor and other related expenses |
260,607 |
251,576 |
4 |
1,006,188 |
992,382 |
1 | |||||
Other store operating expenses |
142,713 |
132,698 |
8 |
554,534 |
523,307 |
6 | |||||
Store operating income |
114,375 |
111,332 |
3 |
423,453 |
402,424 |
5 | |||||
General and administrative expenses |
36,765 |
38,592 |
(5) |
142,982 |
147,544 |
(3) | |||||
Operating income |
77,610 |
72,740 |
7 |
280,471 |
254,880 |
10 | |||||
Interest expense |
3,503 |
3,541 |
(1) |
14,052 |
16,679 |
(16) | |||||
Pretax income |
74,107 |
69,199 |
7 |
266,419 |
238,201 |
12 | |||||
Provision for income taxes |
23,084 |
21,800 |
6 |
77,120 |
74,298 |
4 | |||||
Net income |
|
|
8 |
|
|
15 | |||||
Earnings per share - Basic: |
|
|
8 |
|
|
15 | |||||
Earnings per share - Diluted: |
|
|
8 |
|
|
15 | |||||
Weighted average shares: |
|||||||||||
Basic |
23,944,611 |
23,958,637 |
0 |
23,945,041 |
23,918,368 |
0 | |||||
Diluted |
24,102,214 |
24,095,808 |
0 |
24,074,273 |
24,048,924 |
0 | |||||
Ratio Analysis |
|||||||||||
Total revenue: |
|||||||||||
Restaurant |
81.8% |
81.8% |
79.8% |
79.9% |
|||||||
Retail |
18.2 |
18.2 |
20.2 |
20.1 |
|||||||
Total revenue |
100.0 |
100.0 |
100.0 |
100.0 |
|||||||
Cost of goods sold (exclusive of |
30.6 |
31.1 |
31.9 |
32.5 |
|||||||
Labor and other related expenses |
35.0 |
35.0 |
34.6 |
34.9 |
|||||||
Other store operating expenses |
19.1 |
18.4 |
19.0 |
18.4 |
|||||||
Store operating income |
15.3 |
15.5 |
14.5 |
14.2 |
|||||||
General and administrative expenses |
4.9 |
5.4 |
4.9 |
5.2 |
|||||||
Operating income |
10.4 |
10.1 |
9.6 |
9.0 |
|||||||
Interest expense |
0.5 |
0.5 |
0.5 |
0.6 |
|||||||
Pretax income |
9.9 |
9.6 |
9.1 |
8.4 |
|||||||
Provision for income taxes |
3.1 |
3.0 |
2.6 |
2.6 |
|||||||
Net income |
6.8% |
6.6% |
6.5% |
5.8% |
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited and in thousands, except share amounts) | ||||
|
| |||
Assets |
||||
Cash and cash equivalents |
|
| ||
Accounts receivable |
19,389 |
18,050 | ||
Income tax receivable |
16,184 |
0 | ||
Inventory |
152,308 |
153,058 | ||
Prepaid expenses |
14,573 |
14,167 | ||
Deferred income taxes |
2,320 |
6,094 | ||
Property and equipment, net |
1,080,189 |
1,052,636 | ||
Other long-term assets |
61,735 |
66,748 | ||
Total assets |
|
| ||
Liabilities and Shareholders' Equity |
||||
Accounts payable |
|
| ||
Other current liabilities |
236,324 |
312,494 | ||
Long-term debt |
400,000 |
400,000 | ||
Interest rate swap liability |
22,070 |
8,704 | ||
Other long-term obligations |
126,608 |
133,594 | ||
Deferred income taxes |
53,726 |
50,031 | ||
Shareholders' equity, net |
526,443 |
538,268 | ||
Total liabilities and shareholders' equity |
|
| ||
Common shares issued and outstanding |
23,956,134 |
23,975,755 | ||
CONDENSED CONSOLIDATED CASH FLOW STATEMENT (Unaudited and in thousands) | |||
Twelve Months Ended | |||
|
| ||
Cash flows from operating activities: |
|||
Net income |
|
| |
Depreciation and amortization |
78,223 |
72,955 | |
Loss on disposition of property and equipment |
7,146 |
6,872 | |
Share-based compensation, net of excess tax benefit |
10,576 |
11,505 | |
Decrease in inventories |
750 |
12,368 | |
(Decrease) Increase in accounts payable |
(624) |
34,640 | |
Net changes in other assets and liabilities |
(13,992) |
31,812 | |
Net cash provided by operating activities |
271,378 |
334,055 | |
Cash flows from investing activities: |
|||
Purchase of property and equipment, net of insurance recoveries |
(113,360) |
(90,490) | |
Proceeds from sale of property and equipment |
845 |
1,876 | |
Net cash used in investing activities |
(112,515) |
(88,614) | |
Cash flows from financing activities: |
|||
(Taxes withheld) from exercise of share-based compensation awards, net |
(5,779) |
(4,816) | |
Excess tax benefit from share-based compensation |
2,626 |
4,705 | |
Purchases and retirement of common stock |
(14,653) |
0 | |
Deferred financing costs |
0 |
(3,537) | |
Dividends on common stock |
(255,546) |
(95,699) | |
Net cash used in financing activities |
(273,352) |
(99,347) | |
Net (decrease) increase in cash and cash equivalents |
(114,489) |
146,094 | |
Cash and cash equivalents, beginning of period |
265,455 |
119,361 | |
Cash and cash equivalents, end of period |
|
|
Supplemental Information (Unaudited)
| |||||||
Fourth Quarter Ended |
Fiscal Year Ended | ||||||
|
|
|
| ||||
Units in operation: |
|||||||
Open at beginning of period |
636 |
634 |
637 |
631 | |||
Opened during period |
5 |
3 |
6 |
6 | |||
(Closed) during period |
0 |
0 |
(2) |
0 | |||
Open at end of period |
641 |
637 |
641 |
637 | |||
Total revenue: (In thousands) |
|||||||
Restaurant |
|
|
|
| |||
Retail |
136,059 |
130,938 |
589,152 |
572,674 | |||
Total revenue |
|
|
|
| |||
Cost of goods sold: (In thousands) |
|||||||
Restaurant |
|
|
|
| |||
Retail |
69,226 |
63,673 |
300,463 |
293,754 | |||
Total cost of goods sold |
|
|
|
| |||
Average unit volume: (In thousands) |
|||||||
Restaurant |
|
|
|
| |||
Retail |
213.1 |
206.3 |
925.9 |
903.6 | |||
Total |
|
|
|
| |||
Operating weeks: |
8,301 |
8,250 |
33,087 |
32,956 | |||
Q4 2016 vs. Q4 2015 |
FY 2016 vs. FY 2015 | ||||||
Comparable store sales period to period increase: |
|||||||
Restaurant |
3.2% |
2.2% | |||||
Retail |
3.5% |
2.7% | |||||
Number of locations in comparable store base: |
|||||||
631 |
623 |
| |||||||||
In the accompanying press release the Company makes reference to As Adjusted general and administrative expenses, operating income, provision for taxes and net income per share before the impact of a reduction of the provisions for uncertain tax positions, the retroactive reinstatement of the Work Opportunity Tax Credit and the prior year Fair Labor Standards Act litigation. The Company believes that excluding these items and their related tax effects from its financial results reflects operating results that are more indicative of the Company's ongoing operating performance while improving comparability to prior periods, and, as such may provide investors with an enhanced understanding of the Company's past financial performance and prospects for the future. This information is not intended to be considered in isolation or as a substitute for operating income or earnings per share information prepared in accordance with GAAP. | |||||||||
Fourth Quarter ended |
Fourth Quarter ended | ||||||||
As Reported |
Adjust |
As Adjusted |
As Reported |
Adjust |
As Adjusted | ||||
Store operating income |
$ 114,375 |
$ - |
$ 114,375 |
$ 111,332 |
$ - |
$ 111,332 | |||
General and administrative expenses |
36,765 |
- |
36,765 |
38,592 |
- |
38,592 | |||
Operating income |
77,610 |
- |
77,610 |
72,740 |
- |
72,740 | |||
Interest Expense |
3,503 |
- |
3,503 |
3,541 |
- |
3,541 | |||
Pretax income |
74,107 |
- |
74,107 |
69,199 |
- |
69,199 | |||
Provision for income taxes |
23,084 |
- |
23,084 |
21,800 |
- |
21,800 | |||
Net income |
$ 51,023 |
$ - |
$ 51,023 |
$ 47,399 |
$ - |
$ 47,399 | |||
Earning per share - Basic |
$ 2.13 |
$ - |
$ 2.13 |
$ 1.98 |
$ - |
$ 1.98 | |||
Earning per share - Diluted |
$ 2.12 |
$ - |
$ 2.12 |
$ 1.97 |
$ - |
$ 1.97 | |||
Twelve Months ended |
Twelve Months ended | ||||||||
As Reported |
Adjust |
As Adjusted |
As Reported |
Adjust |
As Adjusted | ||||
(1), (2) |
(2), (3) |
||||||||
Store operating income |
$ 423,453 |
$ - |
$ 423,453 |
$ 402,424 |
$ - |
$ 402,424 | |||
General and administrative expenses |
142,982 |
- |
142,982 |
147,544 |
(3,519) |
144,025 | |||
Operating income |
280,471 |
- |
280,471 |
254,880 |
3,519 |
258,399 | |||
Interest Expense |
14,052 |
- |
14,052 |
16,679 |
- |
16,679 | |||
Pretax income |
266,419 |
- |
266,419 |
238,201 |
3,519 |
241,720 | |||
Provision for income taxes |
77,120 |
7,604 |
84,724 |
74,298 |
3,417 |
77,715 | |||
Net income |
$ 189,299 |
$ (7,604) |
$ 181,695 |
$ 163,903 |
$ 102 |
$ 164,005 | |||
Earning per share - Basic |
$ 7.91 |
$ (0.32) |
$ 7.59 |
$ 6.85 |
$ 0.01 |
$ 6.86 | |||
Earning per share - Diluted |
$ 7.86 |
$ (0.31) |
$ 7.55 |
$ 6.82 |
$ - |
$ 6.82 | |||
(1) Provision for income taxes adjusted for reversal of certain provisions for uncertain tax positions. | |||||||||
(2) Provision for income taxes adjusted to exclude | |||||||||
(3) Accrued liability and tax effects related to the settlement of the Fair Labor Standards Act litigation. |
Investor Contact: |
|
(615) 235-4367 | |
Media Contact: |
|
(615) 235-4618 |
Logo - http://photos.prnewswire.com/prnh/20160509/365217LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/cracker-barrel-reports-fourth-quarter-and-full-year-fiscal-2016-results-and-provides-guidance-for-fiscal-2017-300327726.html
SOURCE
News Provided by Acquire Media