Cracker Barrel Reports Fourth Quarter And Full Year Fiscal 2018 Results And Provides Guidance For Fiscal 2019
Fourth Quarter Fiscal 2018 Highlights
- Compared to the prior year fourth quarter, comparable restaurant sales declined 0.4% and comparable store retail sales increased 1.3%
- On a GAAP basis, earnings per diluted share were
$2.55 compared to$2.23 in the prior year quarter. Adjusted for the impact of the extra week in the current fiscal year, adjusted earnings per share were$2.19 (see non-GAAP reconciliation below). - The Company announced that its Board of Directors declared a regular quarterly dividend of
$1.25 per share to common shareholders.
Full Year Fiscal 2018 Highlights
- For the full fiscal year, comparable store restaurant sales growth of 0.6% and traffic of -1.9% outperformed the casual dining industry.
- Fiscal 2018 GAAP earnings per diluted share were
$10.29 ; adjusting for the$1.06 impact of the one-time non-cash revaluation of our net deferred tax liability that occurred in the second quarter, EPS was$9.23 ; further adjusting for the estimated$0.36 impact of the 53rd week, EPS was$8.87 (For a reconciliation of GAAP to non-GAAP financial measures, please see the tables accompanying this release.) - During fiscal 2018, the Company declared regular quarterly dividends totaling
$4.85 per share. Additionally, the Company declared a special dividend of$3.75 per share, bringing the total declared dividends in fiscal 2018 to$8.60 per share.
Commenting on the fourth quarter and full fiscal year results, Cracker Barrel President and Chief Executive Officer
Fourth Quarter Fiscal 2018 Results
Revenue
The Company reported total revenue of
Cracker Barrel comparable store restaurant traffic, average check, and comparable store restaurant sales and retail sales for the fiscal months of May, June, and July and the fourth quarter were as follows:
May |
June |
July |
Fourth Quarter |
|
Comparable restaurant traffic |
-3.8% |
-2.7% |
-3.8% |
-3.5% |
Average check |
3.0% |
3.0% |
3.1% |
3.1% |
Comparable restaurant sales |
-0.8% |
0.3% |
-0.7% |
-0.4% |
Comparable retail sales |
1.6% |
1.5% |
0.8% |
1.3% |
Operating Income
Operating income in the fourth quarter was
Diluted Earnings per Share
Diluted earnings per share were
Quarterly Dividend Declared
The Company's Board of Directors declared a quarterly dividend to common shareholders of
Fiscal 2018 Results
The Company reported total revenue of
Operating income for fiscal 2018 was
Fiscal 2018 GAAP earnings per diluted share were
Adjusting for the impact of both the 53rd week and the one-time non-cash tax revaluation of our net deferred tax liability, earnings per diluted share were
Fiscal 2019 Outlook
For fiscal 2019, the Company expects total revenue of approximately
The Company reminds investors that its outlook for fiscal 2019 reflects a number of assumptions, many of which are outside the Company's control.
Fiscal 2019 Fourth Quarter Conference Call
As previously announced, the live broadcast of Cracker Barrel's quarterly conference call will be available to the public on-line at investor.crackerbarrel.com today beginning at
About
CBRL-F
Except for specific historical information, certain of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of
CRACKER BARREL OLD COUNTRY STORE, INC. CONDENSED CONSOLIDATED INCOME STATEMENT (Unaudited) (In thousands, except share and per share amounts, percentages and ratios) |
||||||||||||||
Fourth Quarter Ended |
Twelve Months Ended |
|||||||||||||
Percentage |
Percentage |
|||||||||||||
8/3/18 |
7/28/17 |
Change |
8/3/18 |
7/28/17 |
Change |
|||||||||
Total revenue |
$810,893 |
$743,226 |
9% |
$3,030,445 |
$2,926,289 |
4% |
||||||||
Cost of goods sold, exclusive of depreciation and rent |
245,977 |
217,382 |
13 |
935,397 |
891,293 |
5 |
||||||||
Labor and other related expenses |
286,657 |
257,931 |
11 |
1,055,811 |
1,017,124 |
4 |
||||||||
Other store operating expenses |
160,046 |
148,164 |
8 |
601,889 |
563,300 |
7 |
||||||||
Store operating income |
118,213 |
119,749 |
(1) |
437,348 |
454,572 |
(4) |
||||||||
General and administrative expenses |
35,442 |
36,509 |
(3) |
143,756 |
141,414 |
2 |
||||||||
Operating income |
82,771 |
83,240 |
(1) |
293,592 |
313,158 |
(6) |
||||||||
Interest expense |
4,277 |
3,568 |
20 |
15,169 |
14,271 |
6 |
||||||||
Pretax income |
78,494 |
79,672 |
(1) |
278,423 |
298,887 |
(7) |
||||||||
Provision for income taxes |
17,140 |
25,779 |
(34) |
30,803 |
96,988 |
(68) |
||||||||
Net income |
$61,354 |
$53,893 |
14 |
$247,620 |
$201,899 |
23 |
||||||||
Earnings per share – Basic: |
$2.56 |
$2.24 |
14 |
$10.31 |
$8.40 |
23 |
||||||||
Earnings per share – Diluted: |
$2.55 |
$2.23 |
14 |
$10.29 |
$8.37 |
23 |
||||||||
Weighted average shares: |
||||||||||||||
Basic |
24,004,826 |
24,042,717 |
(0) |
24,011,161 |
24,031,810 |
(0) |
||||||||
Diluted |
24,074,999 |
24,137,895 |
(0) |
24,075,614 |
24,118,288 |
(0) |
||||||||
Ratio Analysis |
||||||||||||||
Total revenue: |
||||||||||||||
Restaurant |
82.0% |
82.3% |
80.5% |
80.3% |
||||||||||
Retail |
18.0 |
17.7 |
19.5 |
19.7 |
||||||||||
Total revenue |
100.0 |
100.0 |
100.0 |
100.0 |
||||||||||
Cost of goods sold, exclusive of depreciation and rent |
30.3 |
29.2 |
30.9 |
30.5 |
||||||||||
Labor and other related expenses |
35.4 |
34.7 |
34.8 |
34.8 |
||||||||||
Other store operating expenses |
19.7 |
20.0 |
19.9 |
19.2 |
||||||||||
Store operating income |
14.6 |
16.1 |
14.4 |
15.5 |
||||||||||
General and administrative expenses |
4.4 |
4.9 |
4.7 |
4.8 |
||||||||||
Operating income |
10.2 |
11.2 |
9.7 |
10.7 |
||||||||||
Interest expense |
0.5 |
0.5 |
0.5 |
0.5 |
||||||||||
Pretax income |
9.7 |
10.7 |
9.2 |
10.2 |
||||||||||
Provision for income taxes |
2.1 |
3.4 |
1.0 |
3.3 |
||||||||||
Net income |
7.6% |
7.3% |
8.2% |
6.9% |
CRACKER BARREL OLD COUNTRY STORE, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited and in thousands, except share amounts) |
|||||
8/3/18 |
7/28/17 |
||||
Assets |
|||||
Cash and cash equivalents |
$114,656 |
$161,001 |
|||
Accounts receivable |
19,496 |
18,116 |
|||
Inventory |
156,253 |
156,367 |
|||
Prepaid expenses and other current assets |
16,347 |
20,312 |
|||
Deferred income taxes |
0 |
3,061 |
|||
Property and equipment, net |
1,149,135 |
1,098,097 |
|||
Other long-term assets |
71,468 |
64,988 |
|||
Total assets |
$1,527,355 |
$1,521,942 |
|||
Liabilities and Shareholders' Equity |
|||||
Accounts payable |
$122,332 |
$118,395 |
|||
Other current liabilities |
242,287 |
257,433 |
|||
Long-term debt |
400,000 |
400,000 |
|||
Other long-term obligations |
128,794 |
136,186 |
|||
Deferred income taxes |
52,161 |
65,421 |
|||
Shareholders' equity, net |
581,781 |
544,507 |
|||
Total liabilities and shareholders' equity |
$1,527,355 |
$1,521,942 |
|||
Common shares issued and outstanding |
24,011,550 |
24,055,682 |
|||
CRACKER BARREL OLD COUNTRY STORE, INC. CONDENSED CONSOLIDATED CASH FLOW STATEMENT (Unaudited and in thousands) |
||||
Twelve Months Ended |
||||
8/3/18 |
7/28/17 |
|||
Cash flows from operating activities: |
||||
Net income |
$247,620 |
$201,899 |
||
Depreciation and amortization |
93,692 |
86,319 |
||
Loss on disposition of property and equipment |
7,119 |
5,585 |
||
Share-based compensation, net of excess tax benefit |
6,977 |
5,822 |
||
Decrease (increase) in inventories |
114 |
(4,059) |
||
Increase (decrease) in accounts payable |
3,937 |
(14,098) |
||
Net changes in other assets and liabilities |
(28,839) |
39,299 |
||
Net cash provided by operating activities |
330,620 |
320,767 |
||
Cash flows from investing activities: |
||||
Purchase of property and equipment, net of insurance recoveries |
(151,633) |
(110,108) |
||
Proceeds from sale of property and equipment |
411 |
503 |
||
Net cash used in investing activities |
(151,222) |
(109,605) |
||
Cash flows from financing activities: |
||||
Taxes withheld and proceeds from issuance of share-based |
(3,816) |
(6,896) |
||
Excess tax benefit from share-based compensation |
0 |
2,636 |
||
Purchases and retirement of common stock |
(14,772) |
0 |
||
Dividends on common stock |
(207,155) |
(196,867) |
||
Net cash used in financing activities |
(225,743) |
(201,127) |
||
Net (decrease) increase in cash and cash equivalents |
(46,345) |
10,035 |
||
Cash and cash equivalents, beginning of period |
161,001 |
150,966 |
||
Cash and cash equivalents, end of period |
$114,656 |
$161,001 |
||
CRACKER BARREL OLD COUNTRY STORE, INC. Supplemental Information (Unaudited) |
|||||||||
Fourth Quarter Ended |
Twelve Months Ended |
||||||||
8/3/18 |
7/28/17 |
8/3/18 |
7/28/17 |
||||||
Units in operation: |
|||||||||
Open at beginning of period |
659 |
647 |
649 |
641 |
|||||
Opened during period |
1 |
2 |
11 |
8 |
|||||
Open at end of period |
660 |
649 |
660 |
649 |
|||||
Total revenue: (In thousands, on comparable 13 and 52 week periods) |
|||||||||
Restaurant |
$616,925 |
$611,324 |
$2,391,037 |
$2,351,212 |
|||||
Retail |
135,615 |
131,902 |
581,055 |
575,077 |
|||||
Total revenue |
$752,540 |
$743,226 |
$2,972,092 |
$2,926,289 |
|||||
Cost of goods sold (exclusive of depreciation and rent): (In thousands, on comparable 13 and 52 week periods) |
|||||||||
Restaurant |
$160,484 |
$153,848 |
$613,500 |
$595,186 |
|||||
Retail |
68,067 |
63,534 |
304,471 |
296,107 |
|||||
Total cost of goods sold |
$228,551 |
$217,382 |
$917,971 |
$891,293 |
|||||
Average unit volume: (In thousands, on comparable 13 and 52 week periods) |
|||||||||
Restaurant |
$925.2 |
$943.5 |
$3,641.1 |
$3,645.7 |
|||||
Retail |
203.4 |
203.6 |
884.8 |
891.7 |
|||||
Total |
$1,128.6 |
$1,147.1 |
$4,525.9 |
$4,537.4 |
|||||
Operating weeks: (on comparable 13 and 52 week periods) |
|||||||||
8,668 |
8,423 |
34,148 |
33,536 |
||||||
Q4 2018 vs. Q4 2017 |
12 mo. 2018 vs. 12 mo. 2017 |
||||||||
Comparable store sales period to period increase (decrease): |
|||||||||
Restaurant |
(0.4%) |
0.6% |
|||||||
Retail |
1.3% |
(0.1%) |
|||||||
Number of locations in comparable store base: |
|||||||||
641 |
635 |
||||||||
CRACKER BARREL OLD COUNTRY STORE, INC. Reconciliation of GAAP basis operating results to adjusted non-GAAP operating results (Unaudited) |
||||
In the accompanying press release the Company makes reference to adjusted earnings per share when excluding the impact |
||||
Fourth Quarter ended August 3, 2018 |
||||
As Reported |
Adjust |
53rd week |
As Adjusted |
|
Total Revenue |
$ 810,893 |
$ - |
(58,353) |
$ 752,540 |
Store operating income |
118,213 |
- |
(13,309) |
104,904 |
General and administrative expenses |
35,442 |
- |
(2,071) |
33,371 |
Operating income |
82,771 |
- |
(11,238) |
71,533 |
Interest Expense |
4,277 |
- |
(323) |
3,954 |
Pretax income |
78,494 |
- |
(10,915) |
67,579 |
Provision for income taxes |
17,140 |
- |
(2,383) |
14,757 |
Net income |
$ 61,354 |
$ - |
$ (8,532) |
$ 52,822 |
Earnings per share - Basic |
$2.56 |
- |
(0.36) |
$2.20 |
Earnings per share - Diluted |
$2.55 |
- |
(0.36) |
$2.19 |
Twelve months ended August 3, 2018 |
||||
As Reported |
Adjust |
53rd week |
As Adjusted |
|
(1) |
||||
Total Revenue |
$ 3,030,445 |
$ - |
(58,353) |
$ 2,972,092 |
Store operating income |
437,348 |
- |
(13,309) |
424,039 |
General and administrative expenses |
143,756 |
- |
(2,071) |
141,685 |
Operating income |
293,592 |
- |
(11,238) |
282,354 |
Interest Expense |
15,169 |
- |
(323) |
14,846 |
Pretax income |
278,423 |
- |
(10,915) |
267,508 |
Provision for income taxes |
30,803 |
25,596 |
(2,383) |
54,016 |
Net income |
$ 247,620 |
$ (25,596) |
$ (8,532) |
$ 213,492 |
Earnings per share - Basic |
$10.31 |
(1.06) |
(0.36) |
$8.89 |
Earnings per share - Diluted |
$10.29 |
(1.06) |
(0.36) |
$8.87 |
(1) One-time Non-Cash Revaluation of Net Deferred Tax Liability |
Investor Contact: |
Adam Hanan |
(615) 443-9887 |
|
Media Contact: |
Janella Escobar |
(615) 235-4618 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/cracker-barrel-reports-fourth-quarter-and-full-year-fiscal-2018-results-and-provides-guidance-for-fiscal-2019-300714257.html
SOURCE