Cracker Barrel Reports Fourth Quarter And Full Year Fiscal 2020 Results
Fourth Quarter Fiscal 2020 Highlights
- Dining room service gradually returned during the first two months of the quarter, and by the end of June, substantially all dining rooms were open at varying levels of reduced capacity.
- Comparable store restaurant and retail sales both improved sequentially each month during the quarter. Comparable store restaurant sales decreased 39.2% and comparable store retail sales decreased 32.3% for the full quarter compared to the prior year quarter.
- Off-premise sales grew approximately 145% over the prior year quarter and represented approximately 35% of restaurant sales.
- GAAP earnings per diluted share were
$1.05 compared to prior year quarter GAAP earnings per diluted share of$2.70 . Adjusted earnings (loss) per diluted share were ($0.85 ). (See non-GAAP reconciliation below.)
Commenting on the fourth quarter results,
Fourth Quarter Fiscal 2020 Results
Revenue
The Company reported total revenue of
Fourth |
Month |
Month |
Month |
|
Comparable store restaurant sales |
(39.2%) |
(59.0%) |
(33.8%) |
(28.2%) |
Comparable store retail sales |
(32.3%) |
(59.0%) |
(22.7%) |
(16.9%) |
Number of comparable stores with limited dine-in |
15 |
15 |
502 |
640 |
Sale-Leaseback Transactions
As previously disclosed, the Company entered into two sale-leaseback transactions. The first transaction occurred in the fourth quarter and involved a group of 64 properties that were part of a previous sale-leaseback transaction that was set to expire in 2021. The Company entered into a new 20-year lease agreement with
To further bolster liquidity and strengthen its financial position, the Company entered into a second sale-leaseback transaction, which closed in the first quarter of fiscal 2021. In this transaction, the Company sold an additional 62 properties to Oak Street for a purchase price of approximately
Operating Income
GAAP operating income in the fourth quarter was
Earnings per Diluted Share
GAAP earnings per diluted share were
Full Year Fiscal 2020 Highlights
- Prior to the onset of the COVID-19 pandemic, the Company had delivered solid results through the first two quarters of fiscal 2020, which included the following:
- Comparable store restaurant sales growth of 3.0%, which outperformed the industry, and comparable store retail sales growth of 0.4%.
- Operating income of approximately
$142.5 million , an increase of 3% compared to the prior year period. - The Company had invested in and made progress on key initiatives such as its menu evolution initiative, off-premise, and a beer/wine program.
- To strengthen its business model in response to the pandemic, the Company implemented sustainable business model improvements that it believes will result in annualized ongoing savings of approximately
$50 million . - As a result of solid financial performance driven by initiatives taken to rapidly adjust to the pandemic, all stores have remained open, with varying levels of reduced dine-in capacity, during the pandemic, with the exception of one underperforming store that was permanently closed.
- Fiscal 2020 GAAP earnings (loss) per diluted share were (
$1.36 ) compared to prior year earnings per diluted share of$9.27 . Adjusted earnings per diluted share were$2.04 . (See non-GAAP reconciliation below.)
Fiscal 2020 Results
Revenue
The Company reported total revenue of
Operating Income
GAAP operating income in fiscal 2020 was
Earnings per Diluted Share
Fiscal 2020 GAAP earnings (loss) per diluted share were (
In
Fiscal 2021 Outlook
As a result of the pandemic, the sales performance of the Company's stores varies significantly and is heavily influenced by factors outside the Company's control, including, but not limited to, capacity restrictions, jurisdictional regulations, and the extent that the local economy has reopened. The Company anticipates these circumstances will continue for the foreseeable future and due to this uncertainty is not providing its customary annual guidance.
Through the first six weeks of the Company's first quarter of fiscal 2021, comparable store restaurant sales decreased approximately 20% and comparable store retail sales decreased approximately 15% when compared to the comparable period in 2019.
In fiscal 2021, the Company anticipates capital expenditures of approximately
Fiscal 2020 Fourth Quarter Conference Call
As previously announced, the live broadcast of
About
CBRL-F
Except for specific historical information, certain of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of
CONDENSED CONSOLIDATED INCOME STATEMENT (Unaudited) (In thousands, except share and per share amounts, percentages and ratios) |
|||||||||||||||||||||||||||
Fourth Quarter Ended |
Twelve Months Ended |
||||||||||||||||||||||||||
Percentage |
Percentage |
||||||||||||||||||||||||||
|
|
Change |
|
|
Change |
||||||||||||||||||||||
Total revenue |
|
|
(37%) |
|
|
(18%) |
|||||||||||||||||||||
Cost of goods sold, exclusive of |
150,778 |
226,532 |
(33) |
779,937 |
931,077 |
(16) |
|||||||||||||||||||||
Labor and other related expenses |
187,785 |
276,177 |
(32) |
924,994 |
1,078,751 |
(14) |
|||||||||||||||||||||
Other store operating expenses |
141,267 |
164,477 |
(14) |
614,733 |
626,453 |
(2) |
|||||||||||||||||||||
General and administrative expenses |
40,950 |
40,542 |
1 |
146,975 |
152,826 |
(4) |
|||||||||||||||||||||
Gain on sale-leaseback |
(69,954) |
0 |
(69,954) |
0 |
|||||||||||||||||||||||
Impairment |
4,160 |
0 |
22,496 |
0 |
|||||||||||||||||||||||
Operating income |
40,079 |
79,370 |
(50) |
103,611 |
282,844 |
(63) |
|||||||||||||||||||||
Interest expense |
9,944 |
3,851 |
158 |
22,327 |
16,488 |
35 |
|||||||||||||||||||||
Income before income taxes |
30,135 |
75,519 |
(60) |
81,284 |
266,356 |
(69) |
|||||||||||||||||||||
Provision for income taxes (income tax |
5,069 |
10,494 |
(52) |
(28,683) |
42,955 |
(167) |
|||||||||||||||||||||
Loss from unconsolidated subsidiary |
0 |
0 |
(142,442) |
0 |
|||||||||||||||||||||||
Net income (loss) |
|
|
(61) |
( |
|
(115) |
|||||||||||||||||||||
Earnings (loss) per share – basic: |
|
|
(61) |
( |
|
(115) |
|||||||||||||||||||||
Earnings (loss) per share – diluted: |
|
|
(61) |
( |
|
(115) |
|||||||||||||||||||||
Weighted average shares: |
|||||||||||||||||||||||||||
Basic |
23,694,385 |
24,044,455 |
(1) |
23,865,367 |
24,037,272 |
(1) |
|||||||||||||||||||||
Diluted |
23,760,922 |
24,113,705 |
(1) |
23,865,367 |
24,096,396 |
(1) |
|||||||||||||||||||||
Ratio Analysis |
|||||||||||||||||||||||||||
Total revenue: |
|||||||||||||||||||||||||||
Restaurant |
81.1% |
82.6% |
80.5% |
80.8% |
|||||||||||||||||||||||
Retail |
18.9 |
17.4 |
19.5 |
19.2 |
|||||||||||||||||||||||
Total revenue |
100.0 |
100.0 |
100.0 |
100.0 |
|||||||||||||||||||||||
Cost of goods sold, exclusive of |
30.5 |
28.8 |
30.9 |
30.3 |
|||||||||||||||||||||||
Labor and other related expenses |
37.9 |
35.1 |
36.7 |
35.1 |
|||||||||||||||||||||||
Other store operating expenses |
28.5 |
20.9 |
24.4 |
20.4 |
|||||||||||||||||||||||
General and administrative expenses |
8.3 |
5.1 |
5.8 |
5.0 |
|||||||||||||||||||||||
Gain on sale-leaseback |
(14.1) |
0.0 |
(2.8) |
0.0 |
|||||||||||||||||||||||
Impairment |
0.8 |
0.0 |
0.9 |
0.0 |
|||||||||||||||||||||||
Operating income |
8.1 |
10.1 |
4.1 |
9.2 |
|||||||||||||||||||||||
Interest expense |
2.0 |
0.5 |
0.9 |
0.5 |
|||||||||||||||||||||||
Income before income taxes |
6.1 |
9.6 |
3.2 |
8.7 |
|||||||||||||||||||||||
Provision for income taxes (income tax |
1.0 |
1.3 |
(1.1) |
1.4 |
|||||||||||||||||||||||
Loss from unconsolidated subsidiary |
0.0 |
0.0 |
(5.6) |
0.0 |
|||||||||||||||||||||||
Net income (loss) |
5.1% |
8.3% |
(1.3%) |
7.3% |
CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited and in thousands, except share amounts) |
|||||
|
|
||||
Assets |
|||||
Cash and cash equivalents |
|
|
|||
Accounts receivable |
20,157 |
22,757 |
|||
Inventories |
139,091 |
154,958 |
|||
Prepaid expenses and other current assets |
46,768 |
27,781 |
|||
Property and equipment, net |
1,130,061 |
1,168,965 |
|||
Operating lease right-of-use assets, net |
691,949 |
0 |
|||
Investment in unconsolidated subsidiary |
0 |
89,100 |
|||
Other assets |
79,236 |
80,780 |
|||
Total assets |
|
|
|||
Liabilities and Shareholders' Equity |
|||||
Accounts payable |
|
|
|||
Other current liabilities |
347,552 |
260,253 |
|||
Long-term debt |
910,000 |
400,000 |
|||
Long-term operating lease liabilities |
632,630 |
0 |
|||
Other long-term obligations |
104,465 |
139,922 |
|||
Deferred income taxes |
27,718 |
44,119 |
|||
Shareholders' equity, net |
418,389 |
604,710 |
|||
Total liabilities and shareholders' equity |
|
|
|||
Common shares issued and outstanding |
23,697,396 |
24,049,240 |
CONDENSED CONSOLIDATED CASH FLOW STATEMENT (Unaudited and in thousands) |
||||
Twelve Months Ended |
||||
|
|
|||
Cash flows from operating activities: |
||||
Net income (loss) |
( |
|
||
Loss from unconsolidated subsidiary |
142,442 |
0 |
||
Depreciation and amortization |
118,178 |
107,537 |
||
Loss on disposition of property and equipment |
6,469 |
10,265 |
||
Gain on sale-leaseback |
(69,954) |
0 |
||
Impairment |
23,160 |
0 |
||
Share-based compensation, net of excess tax benefit |
6,386 |
8,181 |
||
Noncash lease expense |
63,442 |
0 |
||
Decrease in inventories |
16,094 |
1,295 |
||
(Decrease) increase in accounts payable |
(30,593) |
9,889 |
||
Net changes in other assets and liabilities |
(82,147) |
2,228 |
||
Net cash provided by operating activities |
161,002 |
362,796 |
||
Cash flows from investing activities: |
||||
Purchase of property and equipment, net of insurance recoveries |
(296,008) |
(137,540) |
||
Proceeds from sale of property and equipment |
207,253 |
151 |
||
Purchase of investment in unconsolidated subsidiary |
0 |
(89,100) |
||
Notes receivable from unconsolidated subsidiary |
(35,500) |
(15,085) |
||
Acquisition of business, net of cash acquired |
(32,971) |
0 |
||
Net cash used in investing activities |
(157,226) |
(241,574) |
||
Cash flows from financing activities: |
||||
Net proceeds from long-term debt |
549,395 |
0 |
||
(Taxes withheld) from issuance of share-based compensation awards |
(2,160) |
(2,497) |
||
Purchases and retirement of common stock |
(55,007) |
0 |
||
Deferred financing costs |
(1,348) |
(3,022) |
||
Dividends on common stock |
(94,544) |
(193,475) |
||
Net cash provided by (used in) financing activities |
396,336 |
(198,994) |
||
Net increase (decrease) in cash and cash equivalents |
400,112 |
(77,772) |
||
Cash and cash equivalents, beginning of period |
36,884 |
114,656 |
||
Cash and cash equivalents, end of period |
|
|
||
Supplemental Information (Unaudited) |
||||||||||
Fourth Quarter Ended |
||||||||||
|
|
|||||||||
Net Change in Company-Owned Units During |
||||||||||
|
(1) |
1 |
||||||||
Maple Street Biscuit Company* |
7 |
0 |
||||||||
Holler & Dash* |
0 |
0 |
||||||||
Company-Owned Units in Operation at End of |
||||||||||
|
663 |
660 |
||||||||
|
35 |
0 |
||||||||
Holler & Dash |
0 |
7 |
||||||||
Total |
698 |
667 |
||||||||
Note*: The Company converted six former Holler & Dash locations into |
||||||||||
Fourth Quarter Ended |
Twelve Months Ended |
|||||||||
|
|
|
|
|||||||
Total revenue**: (In thousands) |
||||||||||
Restaurant |
|
|
|
|
||||||
Retail |
93,536 |
136,985 |
490,749 |
589,531 |
||||||
Total revenue |
|
|
|
|
||||||
Cost of goods sold** (exclusive of depreciation and |
||||||||||
Restaurant |
|
|
|
|
||||||
Retail |
51,479 |
66,764 |
264,255 |
302,302 |
||||||
Total cost of goods sold |
|
|
|
|
||||||
Average unit volume**: (In thousands) |
||||||||||
Restaurant |
|
|
|
|
||||||
Retail |
141.0 |
207.6 |
741.3 |
896.5 |
||||||
Total |
|
|
|
|
||||||
Operating Weeks** |
8,628 |
8,579 |
34,425 |
34,195 |
||||||
Note**: This information is for |
||||||||||
Q4 2020 vs. Q4 2019 |
12 mo. 2020 vs. 12 mo. 2019 |
|||||||||
Comparable Cracker Barrel store sales period to period decrease: |
||||||||||
Restaurant |
(39.2%) |
(18.9%) |
||||||||
Retail |
(32.3%) |
(17.1%) |
||||||||
Number of |
654 |
646 |
Reconciliation of GAAP-basis operating results to non-GAAP operating results (Unaudited) |
||||||
In the accompanying press release, the Company makes reference to its full year and fourth quarter 2020 adjusted operating income and earnings per share. This reconciliation excludes the gain on sale of assets from the sale-leaseback transaction which occurred in the fourth quarter as well as the fees related to the two sale-leaseback transactions described above, non-cash impairment charges related to store assets, and the related tax impacts of these items. Additionally, the full-year adjusted operating income and earnings per share also exclude the following items that occurred in the third quarter: non-cash asset impairment charges related to store assets, expenses related to COVID-19, an impairment charge related to its equity investment in Punch Bowl Social, and the related tax impacts of these items. The Company believes excluding these items from its financial results provides investors with an enhanced understanding of the Company's financial results. This information is not intended to be considered in isolation or as a substitute for net income or earnings per share information prepared in accordance with GAAP. |
||||||
Fourth Quarter Ended |
||||||
As Reported |
Adjustments |
As Adjusted |
||||
Total revenue |
|
- |
|
|||
Store operating expense |
479,830 |
- |
479,830 |
|||
General and administrative expense (1) |
40,950 |
(5,711) |
35,239 |
|||
Gain on sale-leaseback (2) |
(69,954) |
69,954 |
0 |
|||
Impairment (3) |
4,160 |
(4,160) |
0 |
|||
Operating income (loss) (1)(2)(3) |
40,079 |
(60,083) |
(20,004) |
|||
Interest expense |
9,944 |
|
9,944 |
|||
Pretax income (loss) |
30,135 |
(60,083) |
(29,948) |
|||
Provision for income taxes (income tax benefit) (4) |
5,069 |
(14,891) |
(9,822) |
|||
Loss from unconsolidated subsidiary |
|
|
0 |
|||
Net income (loss) (1)(2)(3)(4) |
|
( |
( |
|||
Earnings (loss) per share – basic |
|
( |
( |
|||
Earnings (loss) per share – diluted |
|
( |
( |
|||
Twelve Months Ended |
||||||
As Reported |
Adjustments |
As Adjusted |
||||
Total revenue |
|
- |
|
|||
Store operating expense (7) |
2,319,664 |
(3,947) |
2,315,717 |
|||
General and administrative expense (1)(7) |
146,975 |
(8,833) |
138,142 |
|||
Gain on sale-leaseback (2) |
(69,954) |
69,954 |
0 |
|||
Impairment (3)(6) |
22,496 |
(22,496) |
0 |
|||
Operating Income (1)(2)(3)(6)(7) |
103,611 |
(34,678) |
68,933 |
|||
Interest Expense |
22,327 |
|
22,327 |
|||
Pretax Income |
81,284 |
(34,678) |
46,606 |
|||
Income tax benefit (4)(8) |
(28,683) |
26,678 |
(2,005) |
|||
Loss from Unconsolidated Subsidiary (5) |
(142,442) |
142,442 |
0 |
|||
Net Income (loss) (1)(2)(3)(4)(5)(6)(7)(8) |
( |
|
|
|||
Earnings (loss) per share – basic |
( |
|
|
|||
Earnings (loss) per share – diluted |
( |
|
|
|||
(1) Adjusted for fees related to the two sale-leaseback transactions described above. |
||||||
(2) Adjusted for the gain on sale of assets related to the sale-leaseback transaction that occurred during the fourth quarter. |
||||||
(3) Adjusted for non-cash impairment charges related to store assets that occurred in the fourth quarter. |
||||||
(4) Adjusted for the tax impacts of (1), (2), and (3) above. |
||||||
(5) Adjusted for impairment charge related to equity investment in Punch Bowl Social. |
||||||
(6) Adjusted for non-cash impairment charges related to store assets that occurred in the third quarter. |
||||||
(7) Adjusted for expenses related to COVID-19 that occurred during the third quarter. |
||||||
(8) Adjusted for the tax impacts of (5), (6), and (7) above. |
Investor Contact: |
Adam Hanan |
(615) 443-9887 |
|
Media Contact: |
|
(615) 235-4135 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/cracker-barrel-reports-fourth-quarter-and-full-year-fiscal-2020-results-301130604.html
SOURCE