Cracker Barrel Reports Results For Third Quarter Fiscal 2016, Raises Full-Year Earnings Guidance, Increases Quarterly Dividend And Declares Special Dividend
Third Quarter Fiscal 2016 Highlights
- Compared to the prior year third quarter, comparable store restaurant sales increased 2.3% and comparable store retail sales increased 2.2%.
- Operating income was 9.6% of total revenue, compared to GAAP operating income of 8.1% in the prior year quarter, or 8.2% in the prior year quarter when adjusted to exclude the impact of a prior year litigation accrual. (See non-GAAP reconciliation below.)
- On a GAAP basis, earnings per diluted share were
$2.04 . Excluding the impact of a reduction of the provisions for uncertain tax positions, adjusted earnings per diluted share were$1.82 , a 22% increase over adjusted earnings per diluted share of$1.49 in the prior year.
Commenting on the third quarter results,
Third Quarter Fiscal 2016 Results
Revenue
The Company reported total revenue of
The Company believes the Easter holiday shift between March and April resulted in a positive impact on comparable store traffic in March and a negative impact on comparable store traffic in April. Comparable store restaurant traffic, average check and comparable store restaurant and retail sales for the fiscal months of February, March and April, and for the third quarter were as follows:
February |
March |
April |
Third Quarter | |
Comparable restaurant traffic |
0.2% |
0.7% |
-2.3% |
-0.6% |
Average check |
2.9% |
3.3% |
2.5% |
2.9% |
Comparable restaurant sales |
3.1% |
4.0% |
0.2% |
2.3% |
Comparable retail sales |
6.1% |
6.7% |
-3.6% |
2.2% |
Operating Income
Operating income for the third quarter was
Diluted Earnings per Share
On a GAAP basis, earnings per diluted share were
Quarterly Dividend Increase and Special Dividend
The Company announced that its Board of Directors increased the quarterly dividend to
The Board of Directors also declared a special dividend of
Commenting on the quarterly and special dividend,
Fiscal 2016 Outlook
Based upon year-to-date financial performance, recent trends, and current estimates, the Company raised its full-year earnings guidance. For fiscal 2016, the Company now expects to report earnings per diluted share on a GAAP basis of between
The Company now projects food commodity inflation to be flat for the fiscal year. The Company projects operating income margin of approximately 9.5% of total revenue for fiscal 2016. The Company expects depreciation expense between
The Company expects to report earnings per diluted share for the fourth quarter of fiscal 2016 of between
Fiscal 2016 Third Quarter Conference Call
As previously announced, the live broadcast of
About
CBRL-F
Except for specific historical information, certain of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of
| |||||||||
CONDENSED CONSOLIDATED INCOME STATEMENT | |||||||||
(Unaudited) | |||||||||
(In thousands, except share and per share amounts, percentages and ratios) | |||||||||
Third Quarter Ended |
Nine Months Ended | ||||||||
Percentage |
Percentage | ||||||||
4/29/2016 |
5/1/2015 |
Change |
4/29/2016 |
5/1/2015 |
Change | ||||
Total revenue |
|
|
2% |
|
|
2% | |||
Cost of goods sold, exclusive of depreciation and rent |
212,382 |
216,142 |
(2) |
700,287 |
700,592 |
(0) | |||
Labor and other related expenses |
249,324 |
246,805 |
1 |
745,581 |
740,806 |
1 | |||
Other store operating expenses |
135,011 |
126,711 |
7 |
411,821 |
390,609 |
5 | |||
Store operating income |
103,419 |
94,047 |
10 |
309,078 |
291,092 |
6 | |||
General and administrative expenses |
36,391 |
38,570 |
(6) |
106,217 |
108,952 |
(3) | |||
Operating income |
67,028 |
55,477 |
21 |
202,861 |
182,140 |
11 | |||
Interest expense |
3,436 |
4,030 |
(15) |
10,549 |
13,138 |
(20) | |||
Pretax income |
63,592 |
51,447 |
24 |
192,312 |
169,002 |
14 | |||
Provision for income taxes |
14,423 |
16,130 |
(11) |
54,036 |
52,498 |
3 | |||
Net income |
|
|
39 |
|
|
19 | |||
Earnings per share - Basic: |
|
|
39 |
|
|
18 | |||
Earnings per share - Diluted: |
|
|
39 |
|
|
19 | |||
Weighted average shares: |
|||||||||
Basic |
23,941,188 |
23,937,844 |
0 |
23,945,184 |
23,904,945 |
0 | |||
Diluted |
24,073,778 |
24,066,061 |
0 |
24,064,624 |
24,033,296 |
0 | |||
Ratio Analysis |
|||||||||
Total revenue: |
|||||||||
Restaurant |
81.5% |
81.5% |
79.1% |
79.2% |
|||||
Retail |
18.5 |
18.5 |
20.9 |
20.8 |
|||||
Total revenue |
100.0 |
100.0 |
100.0 |
100.0 |
|||||
Cost of goods sold, exclusive of depreciation and rent |
30.3 |
31.6 |
32.3 |
33.0 |
|||||
Labor and other related expenses |
35.6 |
36.1 |
34.4 |
34.9 |
|||||
Other store operating expenses |
19.3 |
18.5 |
19.0 |
18.4 |
|||||
Store operating income |
14.8 |
13.8 |
14.3 |
13.7 |
|||||
General and administrative expenses |
5.2 |
5.7 |
4.9 |
5.1 |
|||||
Operating income |
9.6 |
8.1 |
9.4 |
8.6 |
|||||
Interest expense |
0.5 |
0.6 |
0.5 |
0.6 |
|||||
Pretax income |
9.1 |
7.5 |
8.9 |
8.0 |
|||||
Provision for income taxes |
2.1 |
2.3 |
2.5 |
2.5 |
|||||
Net income |
7.0% |
5.2% |
6.4% |
5.5% |
| |||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||
(Unaudited and in thousands, except share amounts) | |||
4/29/2016 |
5/1/2015 | ||
Assets |
|||
Cash and cash equivalents |
|
| |
Accounts receivable |
18,667 |
25,858 | |
Income tax receivable |
10,033 |
8,269 | |
Inventory |
145,882 |
136,405 | |
Prepaid expenses |
15,874 |
13,826 | |
Deferred income taxes |
5,636 |
4,964 | |
Property and equipment, net |
1,060,513 |
1,042,898 | |
Other long-term assets |
62,656 |
66,793 | |
Total assets |
|
| |
Liabilities and Shareholders' Equity |
|||
Accounts payable |
|
| |
Other current liabilities |
228,170 |
226,602 | |
Long-term debt |
400,000 |
400,000 | |
Interest rate swap liability |
17,559 |
9,633 | |
Other long-term obligations |
128,007 |
130,083 | |
Deferred income taxes |
53,773 |
61,350 | |
Shareholders' equity, net |
580,433 |
584,072 | |
Total liabilities and shareholders' equity |
|
| |
Common shares issued and outstanding |
23,941,998 |
23,949,084 |
| |||
CONDENSED CONSOLIDATED CASH FLOW STATEMENT | |||
(Unaudited and in thousands) | |||
Nine Months Ended | |||
4/29/2016 |
5/1/2015 | ||
Cash flows from operating activities: |
|||
Net income |
|
| |
Depreciation and amortization |
57,481 |
53,928 | |
Loss on disposition of property and equipment |
3,812 |
5,413 | |
Share-based compensation, net of excess tax benefit |
6,830 |
7,571 | |
Decrease in inventories |
7,176 |
29,021 | |
(Decrease) in accounts payable |
(45,106) |
(9,150) | |
Net changes in other assets and liabilities |
(19,111) |
13,393 | |
Net cash provided by operating activities |
149,358 |
216,680 | |
Cash flows from investing activities: |
|||
Purchase of property and equipment, net of insurance recoveries |
(69,504) |
(60,055) | |
Proceeds from sale of property and equipment |
639 |
1,563 | |
Net cash used in investing activities |
(68,865) |
(58,492) | |
Cash flows from financing activities: |
|||
(Taxes withheld) from exercise of share-based compensation |
(5,281) |
(3,432) | |
Excess tax benefit from share-based compensation |
2,063 |
3,224 | |
Purchases and retirement of common stock |
(14,653) |
0 | |
Deferred financing costs |
0 |
(3,537) | |
Dividends on common stock |
(151,385) |
(71,750) | |
Net cash used in financing activities |
(169,256) |
(75,495) | |
Net (decrease) increase in cash and cash equivalents |
(88,763) |
82,693 | |
Cash and cash equivalents, beginning of period |
265,455 |
119,361 | |
Cash and cash equivalents, end of period |
|
|
| |||||
Supplemental Information | |||||
(Unaudited) | |||||
Third Quarter Ended |
Nine Months Ended | ||||
4/29/2016 |
|
4/29/2016 |
5/1/2015 | ||
Units in operation: |
|||||
Open at beginning of period |
635 |
634 |
637 |
631 | |
Opened (closed) during period |
0 |
0 |
(2) |
3 | |
Open at end of period |
635 |
634 |
635 |
634 | |
Total revenue: (In thousands) |
|||||
Restaurant |
|
|
|
| |
Retail |
129,659 |
126,607 |
453,093 |
441,736 | |
Total revenue |
|
|
|
| |
Cost of goods sold: (In thousands) |
|||||
Restaurant |
|
|
|
| |
Retail |
62,898 |
62,791 |
231,237 |
230,081 | |
Total cost of goods sold |
|
|
|
| |
Average unit volume: (In thousands) | |||||
Restaurant |
|
|
|
| |
Retail |
204.2 |
199.7 |
712.9 |
697.3 | |
Total |
|
|
|
| |
Operating weeks: |
8,255 |
8,242 |
24,786 |
24,706 | |
Q3 2016 vs. Q3 2015 |
9 mo. 2016 vs. 9 mo. 2015 | ||||
Comparable store sales period to period increase: |
|||||
Restaurant |
2.3% |
1.8% | |||
Retail |
2.2% |
2.5% | |||
Number of locations in comparable store base |
629 |
623 |
| |||||||
In the accompanying press release the Company makes reference to As Adjusted general and administrative expenses, operating income, provision for taxes and net income per share before the impact of a reduction of the provisions for uncertain tax positions, the retroactive reinstatement of the Work Opportunity Tax Credit and the prior year Fair Labor Standards Act litigation. The Company believes that excluding these items and their related tax effects from its financial results reflects operating results that are more indicative of the Company's ongoing operating performance while improving comparability to prior periods, and, as such may provide investors with an enhanced understanding of the Company's past financial performance and prospects for the future. This information is not intended to be considered in isolation or as a substitute for operating income or earnings per share information prepared in accordance with GAAP. | |||||||
Third Quarter ended |
Third Quarter ended | ||||||
As Reported |
Adjust |
As Adjusted |
As Reported |
Adjust |
As Adjusted | ||
(1) |
(3) |
||||||
Store operating income |
$ 103,419 |
$ - |
$ 103,419 |
$ 94,047 |
$ - |
$ 94,047 | |
General and administrative expenses |
36,391 |
- |
36,391 |
38,570 |
(769) |
37,801 | |
Operating income |
67,028 |
- |
67,028 |
55,477 |
769 |
56,246 | |
Interest Expense |
3,436 |
- |
3,436 |
4,030 |
- |
4,030 | |
Pretax income |
63,592 |
- |
63,592 |
51,447 |
769 |
52,216 | |
Provision for income taxes |
14,423 |
5,312 |
19,735 |
16,130 |
239 |
16,369 | |
Net income |
$ 49,169 |
$ (5,312) |
$ 43,857 |
$ 35,317 |
$ 530 |
$ 35,847 | |
Earning per share - Basic |
$ 2.05 |
$ (0.22) |
$ 1.83 |
$ 1.48 |
$ 0.02 |
$ 1.50 | |
Earning per share - Diluted |
$ 2.04 |
$ (0.22) |
$ 1.82 |
$ 1.47 |
$ 0.02 |
$ 1.49 | |
Nine Months ended |
Nine Months ended | ||||||
As Reported |
Adjust |
As Adjusted |
As Reported |
Adjust |
As Adjusted | ||
(1), (2) |
(2), (3) |
||||||
Store operating income |
$ 309,078 |
$ - |
$ 309,078 |
$ 291,092 |
$ - |
$ 291,092 | |
General and administrative expenses |
106,217 |
- |
106,217 |
108,952 |
(2,919) |
106,033 | |
Operating income |
202,861 |
- |
202,861 |
182,140 |
2,919 |
185,059 | |
Interest Expense |
10,549 |
- |
10,549 |
13,138 |
- |
13,138 | |
Pretax income |
192,312 |
- |
192,312 |
169,002 |
2,919 |
171,921 | |
Provision for income taxes |
54,036 |
7,604 |
61,640 |
52,498 |
3,226 |
55,724 | |
Net income |
$ 138,276 |
$ (7,604) |
$ 130,672 |
$ 116,504 |
$ (307) |
$ 116,197 | |
Earning per share - Basic |
$ 5.77 |
$ (0.31) |
$ 5.46 |
$ 4.87 |
$ (0.01) |
$ 4.86 | |
Earning per share - Diluted |
$ 5.75 |
$ (0.32) |
$ 5.43 |
$ 4.85 |
$ (0.01) |
$ 4.84 | |
(1) Provision for income taxes adjusted for reversal of certain provisions for uncertain tax positions. | |||||||
(2) Provision for income taxes adjusted to exclude | |||||||
(3) Accrued liability and tax effects related to the settlement of the Fair Labor Standards Act litigation. |
Investor Contact: |
Lawrence |
(615) 235-4432 | |
Media Contact: |
Janella Escobar |
(615) 235-4618 |
Logo - http://photos.prnewswire.com/prnh/20160509/365217LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/cracker-barrel-reports-results-for-third-quarter-fiscal-2016-raises-full-year-earnings-guidance-increases-quarterly-dividend-and-declares-special-dividend-300277374.html
SOURCE
News Provided by Acquire Media