Cracker Barrel Reports Results For Third Quarter Fiscal 2018, Increases Quarterly Dividend And Declares Special Dividend
Third Quarter Fiscal 2018 Highlights
- Comparable restaurant sales growth of 1.5% and traffic of -1.3% outperformed the casual dining industry.
- Net income was
$48.7 million , a 3.9% increase over prior year third quarter net income of$46.9 million . - Diluted earnings per share were
$2.03 , a 4.1% increase compared to$1.95 in the prior year third quarter. - The Company announced that its Board of Directors increased the quarterly dividend to
$1.25 per share on the Company's common stock, which represents a 4.2% increase over the Company's previous quarterly dividend of$1.20 . - The Board of Directors also declared a special dividend of
$3.75 per share on the Company's common stock.
Commenting on the third quarter, Cracker Barrel President and Chief Executive Officer
Third Quarter Fiscal 2018 Results
Revenue
The Company reported total revenue of
Cracker Barrel comparable store restaurant traffic, average check, and comparable store restaurant sales and retail sales for the fiscal months of February, March, and April and the third quarter were as follows:
February |
March |
April |
Third |
|
Comparable restaurant traffic |
-3.2% |
-0.9% |
-0.3% |
-1.3% |
Average check |
2.3% |
2.5% |
3.6% |
2.8% |
Comparable restaurant sales |
-0.9% |
1.6% |
3.3% |
1.5% |
Comparable retail sales |
0.8% |
4.7% |
-1.7% |
0.9% |
(1) The Company estimates third quarter inclement weather reduced traffic and |
Operating Income
Operating income in the third quarter was
Diluted Earnings per Share
Diluted earnings per share were
Quarterly Dividend Increase and Special Dividend
The Company announced that its Board of Directors increased the quarterly dividend to
The Board of Directors also declared a special dividend of
Fiscal 2018 Outlook
The Company now expects to report earnings per diluted share for the 2018 fiscal year of between
The Company's 2018 fiscal year is a 53-week year. The Company estimates the impact of the 53rd week, which is included in its guidance, to contribute earnings per diluted share of approximately
The Company reminds investors that its outlook for fiscal 2018 reflects a number of assumptions, many of which are outside the Company's control.
Fiscal 2018 Third Quarter Conference Call
As previously announced, the live broadcast of Cracker Barrel's quarterly conference call will be available to the public on-line at investor.crackerbarrel.com today beginning at
About
CBRL-F
Except for specific historical information, certain of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of
CRACKER BARREL OLD COUNTRY STORE, INC. |
||||||||||||||||||||||||
Third Quarter Ended |
Nine Months Ended |
|||||||||||||||||||||||
Percentage |
Percentage |
|||||||||||||||||||||||
4/27/18 |
4/28/17 |
Change |
4/27/18 |
4/28/17 |
Change |
|||||||||||||||||||
Total revenue |
$721,413 |
$700,410 |
3% |
$2,219,552 |
$2,183,063 |
2% |
||||||||||||||||||
Cost of goods sold, exclusive of depreciation and rent |
217,719 |
205,882 |
6 |
689,420 |
673,911 |
2 |
||||||||||||||||||
Labor and other related expenses |
257,360 |
250,819 |
3 |
769,154 |
759,193 |
1 |
||||||||||||||||||
Other store operating expenses |
147,616 |
136,231 |
8 |
441,843 |
415,136 |
6 |
||||||||||||||||||
Store operating income |
98,718 |
107,478 |
(8) |
319,135 |
334,823 |
(5) |
||||||||||||||||||
General and administrative expenses |
35,409 |
36,000 |
(2) |
108,314 |
104,905 |
3 |
||||||||||||||||||
Operating income |
63,309 |
71,478 |
(11) |
210,821 |
229,918 |
(8) |
||||||||||||||||||
Interest expense |
3,594 |
3,389 |
6 |
10,892 |
10,703 |
2 |
||||||||||||||||||
Pretax income |
59,715 |
68,089 |
(12) |
199,929 |
219,215 |
(9) |
||||||||||||||||||
Provision for income taxes |
10,968 |
21,165 |
(48) |
13,663 |
71,209 |
(81) |
||||||||||||||||||
Net income |
$48,747 |
$46,924 |
4 |
$186,266 |
$148,006 |
26 |
||||||||||||||||||
Earnings per share – Basic: |
$2.03 |
$1.95 |
4 |
$7.76 |
$6.16 |
26 |
||||||||||||||||||
Earnings per share – Diluted: |
$2.03 |
$1.95 |
4 |
$7.74 |
$6.14 |
26 |
||||||||||||||||||
Weighted average shares: |
||||||||||||||||||||||||
Basic |
24,003,611 |
24,042,573 |
(0) |
24,013,435 |
24,028,175 |
(0) |
||||||||||||||||||
Diluted |
24,065,783 |
24,121,203 |
(0) |
24,075,834 |
24,111,753 |
(0) |
||||||||||||||||||
Ratio Analysis |
||||||||||||||||||||||||
Total revenue: |
||||||||||||||||||||||||
Restaurant |
82.2% |
82.1% |
79.9% |
79.7% |
||||||||||||||||||||
Retail |
17.8 |
17.9 |
20.1 |
20.3 |
||||||||||||||||||||
Total revenue |
100.0 |
100.0 |
100.0 |
100.0 |
||||||||||||||||||||
Cost of goods sold, exclusive of depreciation and rent |
30.2 |
29.4 |
31.1 |
30.9 |
||||||||||||||||||||
Labor and other related expenses |
35.7 |
35.8 |
34.6 |
34.8 |
||||||||||||||||||||
Other store operating expenses |
20.4 |
19.5 |
19.9 |
19.0 |
||||||||||||||||||||
Store operating income |
13.7 |
15.3 |
14.4 |
15.3 |
||||||||||||||||||||
General and administrative expenses |
4.9 |
5.1 |
4.9 |
4.8 |
||||||||||||||||||||
Operating income |
8.8 |
10.2 |
9.5 |
10.5 |
||||||||||||||||||||
Interest expense |
0.5 |
0.5 |
0.5 |
0.5 |
||||||||||||||||||||
Pretax income |
8.3 |
9.7 |
9.0 |
10.0 |
||||||||||||||||||||
Provision for income taxes |
1.5 |
3.0 |
0.6 |
3.2 |
||||||||||||||||||||
Net income |
6.8% |
6.7% |
8.4% |
6.8% |
CRACKER BARREL OLD COUNTRY STORE, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited and in thousands, except share amounts) |
|||||
4/27/18 |
4/28/17 |
||||
Assets |
|||||
Cash and cash equivalents |
$174,294 |
$183,693 |
|||
Accounts receivable |
18,630 |
18,602 |
|||
Inventory |
156,991 |
155,532 |
|||
Prepaid expenses and other current assets |
20,160 |
17,446 |
|||
Deferred income taxes |
0 |
2,867 |
|||
Property and equipment, net |
1,126,840 |
1,093,354 |
|||
Other long-term assets |
71,416 |
63,534 |
|||
Total assets |
$1,568,331 |
$1,535,028 |
|||
Liabilities and Shareholders' Equity |
|||||
Accounts payable |
$104,702 |
$98,462 |
|||
Other current liabilities |
246,862 |
239,808 |
|||
Long-term debt |
400,000 |
400,000 |
|||
Other long-term obligations |
128,389 |
134,753 |
|||
Deferred income taxes |
47,997 |
60,045 |
|||
Shareholders' equity, net |
640,381 |
601,960 |
|||
Total liabilities and shareholders' equity |
$1,568,331 |
$1,535,028 |
|||
Common shares issued and outstanding |
24,003,611 |
24,042,573 |
|||
CRACKER BARREL OLD COUNTRY STORE, INC. CONDENSED CONSOLIDATED CASH FLOW STATEMENT (Unaudited and in thousands) |
||||
Nine Months Ended |
||||
4/27/18 |
4/28/17 |
|||
Cash flows from operating activities: |
||||
Net income |
$186,266 |
$148,006 |
||
Depreciation and amortization |
68,297 |
63,628 |
||
Loss on disposition of property and equipment |
4,757 |
3,760 |
||
Share-based compensation, net of excess tax benefit |
6,063 |
5,144 |
||
(Increase) in inventories |
(624) |
(3,224) |
||
(Decrease) in accounts payable |
(13,693) |
(34,031) |
||
Net changes in other assets and liabilities |
(30,091) |
19,789 |
||
Net cash provided by operating activities |
220,975 |
203,072 |
||
Cash flows from investing activities: |
||||
Purchase of property and equipment, net of insurance recoveries |
(101,685) |
(80,861) |
||
Proceeds from sale of property and equipment |
393 |
413 |
||
Net cash (used in) investing activities |
(101,292) |
(80,448) |
||
Cash flows from financing activities: |
||||
(Taxes withheld) from exercise of share-based compensation awards, net |
(3,360) |
(6,031) |
||
Excess tax benefit from share-based compensation |
0 |
1,203 |
||
Purchases and retirement of common stock |
(14,772) |
0 |
||
Dividends on common stock |
(88,258) |
(85,069) |
||
Net cash (used in) financing activities |
(106,390) |
(89,897) |
||
Net increase in cash and cash equivalents |
13,293 |
32,727 |
||
Cash and cash equivalents, beginning of period |
161,001 |
150,966 |
||
Cash and cash equivalents, end of period |
$174,294 |
$183,693 |
||
CRACKER BARREL OLD COUNTRY STORE, INC. Supplemental Information (Unaudited) |
|||||||||
Third Quarter Ended |
Nine Months Ended |
||||||||
4/27/18 |
4/28/17 |
4/27/18 |
4/28/17 |
||||||
Units in operation: |
|||||||||
Open at beginning of period |
654 |
645 |
649 |
641 |
|||||
Opened during period |
5 |
2 |
10 |
6 |
|||||
Open at end of period |
659 |
647 |
659 |
647 |
|||||
Total revenue: (In thousands) |
|||||||||
Restaurant |
$592,677 |
$575,098 |
$1,774,112 |
$1,739,888 |
|||||
Retail |
128,736 |
125,312 |
445,440 |
443,175 |
|||||
Total revenue |
$721,413 |
$700,410 |
$2,219,552 |
$2,183,063 |
|||||
Cost of goods sold (exclusive of depreciation and rent): (In thousands) |
|||||||||
Restaurant |
$151,953 |
$142,486 |
$453,016 |
$441,338 |
|||||
Retail |
65,766 |
63,396 |
236,404 |
232,573 |
|||||
Total cost of goods sold |
$217,719 |
$205,882 |
$689,420 |
$673,911 |
|||||
Average unit volume: (In thousands) |
|||||||||
Restaurant |
$902.7 |
$890.8 |
$2,715.5 |
$2,702.0 |
|||||
Retail |
196.1 |
194.1 |
681.8 |
688.3 |
|||||
Total |
$1,098.8 |
$1,084.9 |
$3,397.3 |
$3,390.3 |
|||||
Operating weeks: |
8,535 |
8,393 |
25,480 |
25,113 |
|||||
Q3 2018 vs. Q3 2017 |
9 mo. 2018 vs. 9 mo. 2017 |
||||||||
Comparable store sales period to period increase (decrease): |
|||||||||
Restaurant |
1.5% |
1.0% |
|||||||
Retail |
0.9% |
(0.6%) |
|||||||
Number of locations in comparable store base: |
|||||||||
639 |
635 |
CRACKER BARREL OLD COUNTRY STORE, INC. Reconciliation of GAAP basis operating results to adjusted non-GAAP operating results (Unaudited) |
||
In the accompanying press release the Company makes reference to adjusted earnings per share when excluding a one-time non-cash revaluation of a net deferred tax liability. The Tax Act, which became effective on January 1, 2018 and prior to the end of our second quarter, lowered the federal corporate income tax rate to 21%. During the second quarter of 2018, the Company recorded a provisional tax benefit for re-measurement of deferred tax liabilities due to this rate change, of approximately $25 million. The Company believes that excluding this item and its related tax effects from its financial results reflects the current cash impact of tax reform for the Company's current fiscal year, and, as such may provide investors with an enhanced understanding of the Company's financial results. This information is not intended to be considered in isolation or as a substitute for income or earnings per share information prepared in accordance with GAAP. |
||
FY 2018 First Nine Months |
||
GAAP Reported Earnings per Diluted Share |
$7.74 |
|
One-time Non-Cash Revaluation of Net Deferred Tax Liability |
($1.06) |
|
Adjusted Earnings per Diluted Share |
$6.68 |
Investor Contact: |
Adam Hanan |
(615) 443-9887 |
|
Media Contact: |
Janella Escobar |
(615) 235-4618 |
View original content with multimedia:http://www.prnewswire.com/news-releases/cracker-barrel-reports-results-for-third-quarter-fiscal-2018-increases-quarterly-dividend-and-declares-special-dividend-300652294.html
SOURCE