Tennessee
|
0-25225
|
62-1749513
|
(State
or Other Jurisdiction
of
Incorporation)
|
(Commission
File Number)
|
(I.R.S.
Employer
Identification
No.)
|
(a)
|
twenty-five
percent (25%) upon the earlier to occur of: (1) commencement of
the Tender
Offer; or (2) termination by the Board of the Restructuring
Plan;
|
(b) |
twenty-five
percent (25%) upon the completion of the Tender
Offer;
|
(c) |
twenty-five
percent (25%) upon completion of the Logan’s Divestiture;
and
|
(d)
|
twenty
five percent (25%) upon completion of the Logan’s Divestiture at the
Maximum level.
|
(a)
|
fifty
percent (50%) upon the earlier to occur of: (1) completion of the
Tender
Offer; or (2) termination by the Board of the plan for a Logan’s
Divestiture;
|
(b) |
seventy-five
percent (75%) (inclusive of any amount to be paid pursuant to sub-section
(a) above, subject to sub-section (c) below) upon completion of
the
Logan’s Divestiture at or above the Target level;
and
|
(c)
|
one
hundred percent (100%) (inclusive of any amount to be paid pursuant
to
sub-sections (a) and (b) above) upon completion of the Logan’s Divestiture
at or above the Maximum level.
|
Name
|
Maximum
Success Bonus
|
|||
Michael
A. Woodhouse,
Chairman
of the Board and
Chief
Executive Officer
|
$
|
4.219
million
|
||
Lawrence
E. White,
Senior
Vice President, Finance
and
Chief Financial Officer
|
$
|
1.052
million
|
||
N.B.
Forrest Shoaf
Senior
Vice President and General Counsel
|
$
|
1.052
million
|
||
G.
Thomas Vogel,
President
and Chief Operating Officer,
Logan's
Roadhouse, Inc.
|
$
|
844,000
|
(a) |
adoption
by its Board of Directors of a restructuring plan that includes
the
incurrence of up to $1.25 billion in indebtedness, $800 million
of which
is intended to be used to implement a modified Dutch auction tender
offer
for shares of the Company’s common
stock;
|
(b) |
proposed
public offer of the stock of the Company’s wholly-owned subsidiary,
Logan’s Roadhouse, Inc. pursuant to Rule 135 promulgated by the
Commission; and
|
(c) |
declaration
of a cash dividend of thirteen cents per share, payable on May
8, 2006 to
shareholders of record on April 14, 2006.
|
99.1 |
Commitment
Letter for $1.25 billion credit
facility
|
99.2 |
Change
in Control Agreement with Cyril J.
Taylor
|
99.3 |
Change
in Control Agreement with G. Thomas
Vogel
|
99.4 |
Press
Release dated March 16, 2006 re: restructuring
plan
|
99.5 |
Rule
135 Notice re Logan’s Roadhouse,
Inc.
|
99.6 |
Press
Release dated March 16, 2006 re: dividend
declaration
|
Dated:
March 16, 2006
|
CBRL
GROUP, INC.
|
|
By:
|
/S/
N.B. Forrest Shoaf
|
|
Name:
|
N.B.
Forrest Shoaf
|
|
Title:
|
Senior
Vice President, Secretary and General
Counsel
|
Wachovia
Bank, National Association
Wachovia
Capital Markets, LLC
One
Wachovia Center
301
South College St.
Charlotte,
NC 28288-0737
|
Sources
|
Uses
|
||
Revolving
Credit Facility
|
0.02
|
Repurchase
and/or Special Dividend
|
770.9
|
Term
Facility
|
800.03
|
Refinancing
of Existing Revolver
|
14.8
|
Transaction
Costs and Expenses
|
14.3
|
||
Total
Sources
|
800.0
|
Total
Uses
|
800.0
|
Borrower:
|
CBRL
Group, Inc. a Tennessee corporation (hereinafter, the “Borrower”).
|
Sole
Lead Arranger and Book Runner:
|
Wachovia
Capital Markets, LLC will act as sole lead arranger and sole bookrunning
manager (in such capacities, the “Arranger”).
|
Administrative
Agent:
|
Wachovia
Bank, National Association (in such capacity, the “Administrative
Agent”).
|
Lenders:
|
Wachovia
Bank, National Association and a syndicate of financial institutions
and
other entities (each a “Lender”,
and collectively, the “Lenders”)
arranged by the Arranger in consultation with the Borrower.
|
Closing
Date:
|
On
or before May 15, 2006 (the “Closing
Date”).
|
Credit
Facilities:
|
Senior
secured credit facilities (the “Credit
Facilities”)
in an aggregate principal amount of up to $1.25 billion, such Credit
Facilities comprising:
(a) Revolving
Credit Loans.
A
revolving credit facility (with a subfacility of up to $50 million
for
letters of credit and a subfacility of up to $25 million for swing
line
loans, each on customary terms and conditions with compensation to
be
agreed) in an aggregate principal amount of up to $250 million (the
“Revolving
Credit Facility”);
and
(b) Term
Loan.
A
term loan facility in an aggregate principal amount of up to $1 billion,
up to $800 million of which will be available to be drawn in a single
advance on the Closing Date (the “Initial
Term Loan”)
and up to $200 million of which will be available to be drawn in
either a
single drawing or two drawings of equal principal amounts, in each
case
within 18 months after the Closing Date (the “Delayed
Draw Term Loan”;
together with the Initial Term Loan, the “Term
Facility”).
|
Use
of Proceeds:
|
The
proceeds of the Initial Term Loan shall be used on the Closing Date
to
finance (a) the consummation of the Repurchase and the Special Dividend,
(b) the refinancing of all existing indebtedness of the Borrower
and its
subsidiaries, other than existing capital leases and the Convertible
Notes
referred to in the immediately succeeding sentence (collectively,
the
“Refinancings”)
and (c) the payment of fees and expenses incurred in connection with
the
Transactions. The proceeds of the Delayed Draw Term Loan will be
used to
refinance in full the Borrower’s 3.0% Zero-Coupon Contingently Convertible
Senior Notes (the “Convertible
Notes”)
and for other general corporate purposes, including the payment of
dividends and the repurchase of its outstanding common stock.
The
Revolving Credit Facility shall be used to provide ongoing working
capital
and for other general corporate purposes of the Borrower and its
subsidiaries.
|
Availability:
|
No
advances may be made under the Revolving Credit Facility on the
Closing
Date. Thereafter, loans under the Revolving Credit Facility will
be
available at any time prior to the final maturity of the Revolving
Credit
Facility, in minimum principal amounts and upon notice period to
be agreed
upon. Advances repaid or prepaid may be reborrowed.
The
Initial Term Loan will be available in a single drawing on the
Closing
Date. The Delayed Draw Term Loan will be available in either a
single
drawing or two drawings of equal principal amounts, in each case
within 18
months after the Closing Date. Advances under the Term Facility
that are
repaid or prepaid may not be reborrowed.
|
Documentation:
|
Customary
for facilities similar to the Credit Facilities and otherwise satisfactory
to the Lenders. The documentation for the Credit Facilities will
include,
among others, a credit agreement (the “Credit
Agreement”),
guarantees and appropriate pledge and related security documents
(collectively, the “Credit
Documentation”),
all consistent with this Term Sheet. The Borrower and the Guarantors
(as
defined below under “Guarantors”) are herein referred to as the
“Loan
Parties”
and individually as a “Loan
Party.”
|
Guarantors:
|
The
obligations of the Borrower under the Credit Facilities and under
any
hedging arrangements with the Lenders and their affiliates shall
be
unconditionally guaranteed, on a joint and several basis, by each
direct
and indirect subsidiary of the Borrower (each a “Guarantor”;
and its guarantee being referred to herein as a “Guarantee”),
provided
that any subsidiary that is a “controlled
foreign corporation”
(a “CFC”)
under Section 957 of the Internal Revenue Code shall be required
to
provide a guarantee only to the extent such guarantee would not
result in
a material tax liability. All Guarantees will be guarantees of
payment and
not merely of collection. The Guarantees are subject to the third
paragraph under “Negative Covenants” in respect of Permitted Disposition
(as defined below).
|
Security:
|
There
shall be granted to the Administrative Agent for the benefit
of the
Lenders valid and perfected first priority (subject to certain
exceptions
to be set forth in the Credit Documentation (including the third
paragraph
under “Negative Covenants” in respect of Permitted Disposition) and to be
satisfactory to the Arranger) liens and security interests in
all of the
following (whether now owned or hereafter owned or created):
(a) All
present and future capital stock or other membership, equity,
ownership or
profit interests of or in each of the present and future subsidiaries
of
the Borrower and each of the Guarantors; and
(b) All
proceeds and products of the property and assets described in
clauses
(a) and (b)
above.
All
of the foregoing are collectively referred to as the “Collateral”
(it being understood that, unless otherwise specified, none of
the
foregoing shall be subject to any other liens or security interests,
except for certain customary exceptions to be agreed upon). All
such
security interests will be created pursuant to and shall comply
with
Credit Documentation reasonably satisfactory in all respects
to the
Arranger. On the Closing Date, such security interests shall
have become
perfected (or arrangements for the perfection thereof reasonably
satisfactory to the Arranger shall have been made) and shall
also secure
any interest rate hedging arrangements with any Lenders or their
affiliates.
|
Final
Maturity:
|
The
final maturity of the Revolving Credit Facility will occur on
the fifth
anniversary of the Closing Date and the commitments with respect
to the
Revolving Credit Facility shall automatically terminate on such
date.
The
final maturity of the Term Facility will occur on the seventh
anniversary
of the Closing Date.
|
Amortization:
|
The
Revolving Credit Facility will be payable in full upon final
maturity.
The
Term Facility shall amortize in equal quarterly installments
of 0.25% of
the original principal amount of the Term Facility during the
first six
years and nine months thereof and the remaining balance at final
maturity
thereof.
|
Interest
Rates and Fees:
|
Interest
rates and fees in connection with the Credit Facilities will
be as
specified in the Fee Letter and on Annex
I
attached hereto.
|
Mandatory
Prepayments/ Reductions in Commitment:
|
The
Credit Facilities will be required to be prepaid with (a) 100% of the
net cash proceeds of all asset sales and other asset dispositions
and all
Extraordinary Receipts (to be defined as cash received not
in the ordinary
course of business, including pension plan reversions, insurance
proceeds,
condemnation awards and indemnity payments but to exclude proceeds
of
insurance, condemnation awards and indemnity payments applied
to pay
applicable third party claims) (subject to baskets, 365-day
reinvestment
provisions and other limited exceptions (including (i) the
sale of certain
real property of Cracker Barrel Old Country Store, Inc., a
subsidiary of
the Borrower (“Cracker
Barrel”),
and of Logan’s Roadhouse, Inc., a subsidiary of the Borrower
(“Logan’s”),
(ii) the Permitted Disposition and (iii) the sale or disposition
of ten
restaurants that ceased operating in February of 2006) to be
agreed upon),
(b) 100% of the net cash proceeds of the issuance or incurrence
of
debt other than securities or other financing arrangements
reasonably
acceptable to the Wachovia Parties (subject to baskets and
other
exceptions, including an amount of debt to be permitted under
the Credit
Facilities, to be agreed upon), (c) 100% of the net proceeds
from any
issuance of equity securities or from any capital contribution
(with
exceptions (including proceeds in respect of the exercise of
stock options
with employees) to be agreed upon), and (d) 50% (or, if the
Leverage Ratio
(as defined below) is 2.5:1 or less, 25%) of Excess Cash Flow
(to be
defined as EBITDA, minus income tax payments, capital expenditures,
regularly scheduled principal payments of funded debt, prepayments
of the
Term Facility and dividends, distributions and repurchases
in respect of
equity interests, in each case paid in cash and as permitted
under the
Credit Facilities).
Any
application of a mandatory prepayment shall be applied first,
to
the outstanding principal balance of the Term Facility, and
second, to
the outstanding principal balance of the Revolving Credit Facility
(but
without a permanent reduction in the aggregate amount of the
Revolving
Credit Facility except in the case of prepayments under clause
(a)
above) equal to the aggregate amount of such required prepayments.
Any
mandatory prepayment of the Term Facility shall be applied
to the
principal repayment installments thereof on a pro
rata
basis.
|
Voluntary
Prepayments/ Reductions in Commitment:
|
Advances
under the Credit Facilities may be prepaid and unused commitments
under
the Revolving Credit Facility may be reduced at any time, in
whole or in
part, at the option of the Borrower, upon notice and in minimum
principal
amounts and in multiples to be agreed upon, without premium
or penalty
(except, in the case of LIBOR borrowings, breakage costs related
to
prepayments not made on the last day of the relevant interest
period). Any
prepayment of the Term Facility shall be applied to the principal
repayment installments thereof on a pro
rata
basis.
|
Conditions
to Initial Advances:
|
The
making of the initial advances under the Credit Facilities
shall be
subject to conditions precedent that are customary for facilities
similar
to the Credit Facilities, including the conditions precedent
set forth in
the Commitment Letter and Exhibit
B
hereto.
|
Conditions
to All Extensions of Credit:
|
Each
extension of credit under the Credit Facilities will be subject
to
customary conditions precedent, including the (a) absence of any
default, and (b) continued accuracy of representations and
warranties.
|
Representations
and Warranties:
|
Applicable
to the Loan Parties and their subsidiaries, usual and customary
for
facilities of this type and such others as may be reasonably
required by
the Arranger, including without limitation, financial statements;
due
authorization, execution and delivery of appropriate documents;
no
conflict with laws or material agreements; legal, valid and
binding
agreements; absence of material litigation, investigations
or
environmental liabilities; ERISA; possession of all necessary
consents,
approvals, licenses and permits; compliance with all applicable
laws and
regulations including Regulations U and X and the Patriot
Act and as to
not being a sanctioned person; payment of taxes and other
obligations;
ownership of properties; insurance; solvency; labor matters;
intellectual
property; collateral security interests; absence of any material
adverse
change in the business, operations, condition (financial
or otherwise),
assets or liabilities (whether actual or contingent) or prospects
of the
Loan Parties and their subsidiaries taken as a whole; accuracy
of
information, including in any confidential information memorandum,
and
accuracy of representations in documentation in respect of
the Repurchase
and the Special Dividend in all material respects; and treatment
of the
Credit Facilities as senior debt and designated senior debt
under all
subordinated debt.
|
Affirmative
Covenants:
|
Applicable
to the Loan Parties and their subsidiaries, usual and customary
for
facilities of this type and such others as may be reasonably
required by
the Arranger, including without limitation, the following:
use of
proceeds; payment of other material obligations; continuation
of business
and maintenance of existence and rights and privileges; maintenance
of all
necessary consents, approvals, licenses and permits; compliance
with laws
and regulations (including environmental laws and the Patriot
Act);
maintenance of property and insurance (including hazard and
business
interruption insurance); maintenance of books and records;
right of the
Lenders to inspect property and books and records at reasonable
times with
(so long as no default has occurred and been continuing)
reasonable prior
notice; notices of defaults, material litigation and other
material
events; financial reporting (including annual audited and
quarterly
unaudited financial statements and annual updated budgets);
best efforts
to maintain public surveillance ratings with S&P and Moody’s; and
further assurances (including, without limitation, with respect
to
security interests in any after-acquired capital stock of
subsidiaries).
|
Negative
Covenants:
|
Applicable
to the Loan Parties and their subsidiaries, usual and customary
for
facilities of this type and such others as may be reasonably
required by
the Arranger, including, but not limited to, limitation
on indebtedness;
limitation on liens; limitation on further negative pledges;
limitation on
investments, including acquisitions (and in any event,
no hostile
acquisitions); limitation on dividends, distributions,
issuances of equity
interests, redemptions and repurchases of equity interests
(other than the
Repurchase and payment of the Special Dividend and other
exceptions to be
agreed); limitation on mergers, acquisitions and asset
sales; limitation
on contingent obligations and guarantees; limitation on
sale-leaseback
transactions; limitation on prepayments, redemptions and
purchases of
subordinated and certain other indebtedness; limitation
on transactions
with affiliates; limitation on dividend and other payment
restrictions
affecting subsidiaries; limitation on changes in business,
fiscal year and
accounting practices; limitation on speculative transactions;
limitation
on amendment of organic documents and material contracts;
limitation on
capital expenditures; and limitation on creation of
subsidiaries.
Notwithstanding
the foregoing limitations, so long as (a) no Event of Default
shall have
occurred and be continuing, (b) after giving effect thereto
the Leverage
Ratio shall not exceed 3.75:1 and the Borrower and its
subsidiaries shall
be otherwise in compliance with all the financial covenants
and (c) the
purchase or offering price paid to the Borrower and its
subsidiaries shall
be no less than the fair market value thereof, the Borrower
and its
subsidiaries may consummate the sale of assets or capital
stock (including
through a spin-off) and/or initial public offering of all
or any portion
of the capital stock of Logan’s (any such sale or public offering, a
“Permitted
Disposition”).
Upon
a Permitted Disposition (other than a Permitted Disposition
in respect of
a portion of the capital stock of Logan’s that results in a majority
ownership of Logan’s by the Borrower), the Guarantee made by Logan’s and
the pledge of the capital stock in Logan’s pursuant to the Credit
Documentation shall be released by the Administrative Agent
on behalf of
the Lenders.
In
addition, notwithstanding the foregoing limitations, so
long as no Event
of Default shall have occurred and be continuing and the
Borrower and its
subsidiaries shall be in pro
forma compliance
with all the financial covenants, (a) (i) subject to the
mandatory
prepayment provisions set forth under “Mandatory Prepayments/Reductions in
Commitment” above, Cracker Barrel may sell real property with a fair
market value in an aggregate amount not to exceed $150
million, so long as
the aggregate fair market value of the real property sold
in each fiscal
year is less than $50 million and (ii) in addition to clause
(a)(i),
Cracker Barrel may sell real property with a fair market
value in an
aggregate amount not to exceed $100 million without using
the proceeds
thereof to prepay the Credit Facilities and (b) (i) subject
to the
mandatory prepayment provisions set forth under “Mandatory
Prepayments/Reductions in Commitment” above, Logan’s may sell real
property in an aggregate fair market value of less than
$5 million in any
fiscal year and (ii) in addition to clause (b)(i), Logan’s may sell its
real property without using the proceeds thereof to prepay
the Credit
Facilities, provided
that if the fair market value of any real property of Logan’s being sold
pursuant to this clause (b)(ii), when aggregated with the
fair market
value of other real property sold by Logan’s pursuant to this clause
(b)(ii) in the then-current fiscal year, shall exceed $5
million, and the
Leverage Ratio after giving effect thereto shall exceed
3.75:1, the
proceeds of such sale shall be subject to the mandatory
prepayment
provisions set forth under “Mandatory Prepayments/Reductions in
Commitment” above.
|
Financial
Covenants:
|
(a) Maximum
Leverage Ratio:
Ratio of total Debt for Borrowed Money at any time to
EBITDA for the most
recent four consecutive quarters in an amount not to
exceed 4.5:1.0
initially, with step-downs to be mutually determined;
and
(b) Minimum
Interest Coverage Ratio:
Ratio of consolidated EBITDA to consolidated net cash
interest expense in
an amount equal to at least 3.0:1.0 initially, with step-ups
to be
mutually determined.
The
financial covenants will apply on a consolidated basis,
with definitions
to be mutually agreed upon.
“Debt
for Borrowed Money”
shall mean all indebtedness in accordance with GAAP,
including synthetic
leases and other off-balance sheet obligations but excluding
any
obligations under letters of credit, bankers’ acceptances or similar
facilities.
“EBITDA”
shall mean, for any period, consolidated net income for
such period, plus
(a) without duplication and to the extent deducted in
determining such
consolidated net income, the sum of (i) consolidated
interest expense for
such period, (ii) consolidated income tax expense for
such period, (iii)
depreciation and amortization expense for such period,
(iv) any other
non-cash deductions for such period, including non-cash
compensation and
non-cash impairment charges (other than any deductions
which require or
represent the accrual of a reserve for the payment of
cash charges in any
future period or amortization of a prepaid cash expense
that was paid in a
prior period), minus (b) without duplication and to the
extent included in
determining such consolidated net income, any non-cash
gains for such
period, minus (c) without duplication and to the extent
included in
determining such consolidated net income, any extraordinary
non-cash gains
(or plus extraordinary non-cash losses) for such period
and any gains (or
plus losses) realized in connection with any disposition
of property
during such period (other than any gains which represent
the reversal of a
reserve accrued for the payment of cash charges in any
future period), all
determined on a consolidated basis in accordance with
GAAP.
“Leverage
Ratio”
shall mean, at any date of determination, the ratio of
consolidated Debt
for Borrowed Money at such time to consolidated EBITDA
for the most recent
four consecutive fiscal quarters.
|
Events
of Default:
|
Usual
and customary for facilities of this type and such
others as may be
reasonably required by the Arranger, including, without
limitation,
non-payment of obligations; breach of representation
or warranty;
non-performance of covenants and obligations (with
customary grace
periods, where appropriate); default on other material
indebtedness or
certain other obligations (with thresholds to be agreed);
change of
control; bankruptcy or insolvency; impairment of security;
ERISA (with
thresholds to be agreed); unsatisfied monetary (with
thresholds to be
agreed) or material non-monetary judgments; loss of
validity or
enforceability of any Credit Documentation or liens
securing obligations
under the Credit Documentation; and failure to constitute
senior debt and
designated senior debt.
If
an event of default shall occur and for so long as
it shall be continuing,
the Administrative Agent shall have customary rights
and remedies,
including without limitation the right to declare any
and all principal of
and accrued and unpaid interest on the Credit Facilities
to be immediately
due and payable, to terminate any and all commitments
and to require cash
collateral for all outstanding letters of credit.
|
Yield
Protection and Increased Costs:
|
Customary
for facilities similar to the Credit Facilities, including
without
limitation, tax gross ups, increased cost provisions,
breakage provisions,
indemnities, and other customary items.
|
Assignments
and Participations:
|
Each
assignment (unless to another Lender or its affiliates)
shall be in a
minimum amount of $1.0 million (unless the Administrative
Agent otherwise
consents or unless the assigning Lender’s exposure is thereby reduced to
zero). Assignments shall be permitted upon the payment
to the
Administrative Agent of a $3,500 assignment fee and
with the Borrower’s
and the Administrative Agent’s consent (such consents not to be
unreasonably withheld, delayed or conditioned), except
that no such
consent of the Borrower need be obtained to effect
an assignment (i) of
the Term Loans, (ii) to any Lender (or its affiliates),
(iii) if any event
of default has occurred and is continuing, (iv) to
any Federal Reserve
Bank or (v) if determined by the Administrative Agent
to be necessary to
achieve a successful initial syndication. Participations
shall be
permitted without restriction. Voting rights of participants
will be
subject to customary limitations.
|
Required
Lenders:
|
Lenders
having a majority of the outstanding credit exposure
(the “Required
Lenders”),
subject to amendments or waivers of certain provisions
of the Credit
Documentation requiring the consent of Lenders having
a greater share (or
all) of the outstanding credit exposure or to protect
against certain
differential impacts.
|
Expenses
and Indemnification:
|
All
reasonable out-of-pocket expenses of the Arranger
and the Administrative
Agent (and of all Lenders in the case of enforcement
costs and documentary
taxes) associated with the negotiation, preparation,
execution and
delivery or administration (including CUSIP Bureau
fees) of, any waiver or
modification (whether or not effective) of, the arranging
and syndicating
of, and the enforcement of, any loan document (including
the reasonable
fees, disbursements and other charges of counsel
for the Arranger) are to
be paid by the Loan Parties.
The
Loan Parties will indemnify the Arranger, the Administrative
Agent and
each of the Lenders and hold them harmless from and
against all costs,
expenses (including reasonable fees, disbursements
and other charges of
counsel) and all liabilities arising out of or relating
to any litigation
or other proceeding (regardless of whether the Arranger,
the
Administrative Agent or any such Lender is a party
thereto or has
commenced any litigation) that relate to the Transactions
or any
transactions related thereto, except to the extent
resulting from such
person’s gross negligence or willful misconduct. Neither
the Arranger, the
Administrative Agent nor the Lender(s) shall be liable
to the Loan
Parties, their affiliates or any other person for
any indirect or
consequential damages that may be alleged as a result
of the Transactions
or the Credit Facilities or any transactions related
thereto.
|
Governing
Law and Forum:
|
New
York.
|
Waiver
of Jury Trial:
|
All
parties to the Credit Documentation waive the right
to trial by
jury.
|
Miscellaneous:
|
Other
customary provisions.
|
Counsel
for the Arranger:
|
Shearman
& Sterling LLP.
|
Leverage
Ratio
|
Applicable
Margin for LIBOR Loans
|
Applicable
Margin for ABR Loans
|
Commitment
Fee
|
4x
or above
|
1.75%
|
0.75%
|
0.375%
|
3x
≤ 4x
|
1.50%
|
0.50%
|
0.25%
|
2x
≤ 3x
|
1.25%
|
0.25%
|
0.20%
|
Less
than 2x
|
1.00%
|
0.00%
|
0.15%
|
Conditions
to Funding:
|
(a) The
execution and delivery of Credit Documentation consistent with
the Term
Sheet and otherwise reasonably acceptable in form and substance
to the
Lenders and the fulfillment of all conditions thereunder; and consummation
of the Transactions in accordance with the documentation therefor
and all
applicable laws and fulfillment of all conditions in connection
therewith.
The Arranger shall be satisfied with the capitalization, structure
and
equity ownership of the Borrower and its subsidiaries after giving
effect
to the Transactions.
(b) The
Arranger shall have received, in form and substance reasonably
satisfactory to the Arranger, (i) copies of documentation for the
Repurchase, the Special Dividend and other aspects of the Transactions,
(ii) such opinions of counsel to the Loan Parties and other corporate
documents as the Arranger shall reasonably require,
(iii) satisfactory evidence with respect to perfection and priority
of liens, including satisfactory lien, judgment and tax searches,
(iv) such policies of insurance (and endorsements thereto) and
confirmation thereof as the Arranger may require in connection
with the
loan documentation, including a satisfactory insurance broker’s letter,
and (v) evidence of all consents and approvals required for the
Repurchase and the Special Dividend, including the consent of the
board of
directors of the Borrower.
(c) The
Arranger shall be satisfied that there are no material restrictions
on the
ability of any subsidiary of the Borrower to pay dividends or
distributions to, or otherwise advance funds to, its equity holders.
The
Loan Parties and the Financing shall each comply with the terms
of the
Commitment Letter, including the Sources and Uses of Funds Table
attached
thereto.
(d) All
existing indebtedness of the Borrower and its subsidiaries under
any
existing credit agreement shall have been repaid in full (unless
otherwise
agreed by the Arranger), all commitments thereunder shall have
been
terminated and any and all liens securing such indebtedness shall
have
been released, all in a manner reasonably satisfactory to the Arranger.
(e) All
representations and warranties set forth in the Credit Documentation
shall
be true and correct in all material respects.
(f) No
law or regulation shall be applicable, or event shall have occurred,
that
seeks to impose materially adverse conditions upon the consummation
of any
of the Transactions or the operation of the businesses of the Loan
Parties. No material adverse litigation, investigation or labor
disputes
shall be pending or threatened.
|
(g) The
Arranger shall be reasonably satisfied that (i) the Borrower
and its
subsidiaries will be able to meet their obligations under all
employee and
retiree welfare plans, (ii) the employee benefit plans of the
Borrower and
its ERISA affiliates are, in all material respects, funded in
accordance
with the minimum statutory requirements, (iii) no “reportable
event”
(as defined in ERISA, but excluding events for which reporting
has been
waived) has occurred as to any such employee benefit plan, and
(iv) no
termination of, or withdrawal from, any such employee benefit
plan has
occurred or is contemplated that could reasonably be expected
to result in
a material liability.
(h) The
Arranger shall be reasonably satisfied that, after giving pro
forma effect
to the initial funding of the Credit Facilities and the consummation
of
the other elements of the Transactions, (i) the ratio of aggregate
total
funded debt (including the initial fundings under the Credit
Facilities)
of the Borrower and its subsidiaries as of the Closing Date (“Total
Funded Debt”)
to consolidated EBITDA of the Borrower and its subsidiaries for
the four
quarter period ended most recently prior to the Closing Date
for which
financial statements are available (calculated with adjustments
reasonably
acceptable to the Arranger) (“Pro
Forma EBITDA”)
shall not exceed 3.8:1.0 and (ii) total funded indebtedness shall
not
exceed $1 billion.
(i) The
Arranger shall have received, in form and substance reasonably
satisfactory to the Arranger, (i) copies of satisfactory audited
consolidated financial statements for the Borrower and its subsidiaries
for the three fiscal years most recently ended and interim unaudited
financial statements for each quarterly period ended since the
last
audited financial statements, (ii) pro
forma
consolidated financial statements for the Borrower and its subsidiaries
for the four-quarter period most recently ended prior to the
Closing Date
for which financial statements are available giving pro
forma effect
to the Transactions (prepared with adjustments deemed appropriate
by the
Arranger in its sole discretion) and a pro
forma
balance sheet of the Borrower and its subsidiaries as of the
Closing Date,
(iii) unless previously provided, forecasts
prepared by management of balance sheets, income statements and
cashflow
statements of the Borrower and its subsidiaries,
which shall be quarterly for fiscal year 2006 (it being understood
that
the financial statements for the first two quarters of 2006 have
already
been received by the Arranger) and annual thereafter for the
term of the
Credit Facilities (and which shall not be inconsistent with information
provided to the Arranger prior to the delivery of the Commitment
Letter),
and
(iv)(A) a certificate from the chief financial officer of the
Borrower as
to the solvency of each Loan Party after giving effect to each
element of
the Transactions and (B) in the event a letter as to the solvency
of each
Loan Party after giving effect to each element of the Transactions
is
provided to the Borrower’s Board of Directors from a nationally recognized
independent appraisal or valuation firm, a reliance letter addressed
to
the Arranger from such firm.
|
(j) The
Arranger shall have received satisfactory evidence that the
Credit
Facilities shall have each received a public surveillance rating
from
S&P and Moody’s, at least 30 days prior to the Closing
Date.
(k) There
shall not have occurred, since July 29, 2005, (i) any material
adverse change in the business, operations, condition (financial
or
otherwise), assets, liabilities (whether actual or contingent)
or
prospects of the Borrower and its subsidiaries, taken as a
whole, or
(ii) any event, condition or state of facts that could reasonably
be
expected to (A) have such a material adverse change or (B) adversely
affect the ability of the Borrower or the Guarantors to perform
their
respective obligations under or in connection with the Credit
Documentation.
(l) All
fees and expenses of the Arranger required to have been paid
as a
condition to the funding of the Credit Facilities (including
payment of
all reasonable fees, expenses and other charges of counsel
to the
Arranger) shall have been paid in full.
(m) The
Arranger shall have received such other documents, agreements
and opinions
in connection with the Credit Facilities, all reasonably satisfactory
in
form and substance, as the Arranger may reasonably request.
|
· |
a
modified “Dutch Auction” tender offer common stock repurchase plan of up
to $800 million;
|
· |
fully
committed senior financing of up to $1.25 billion by Wachovia Securities,
a portion of which will be utilized to fund the tender offer;
and
|
· |
divestiture
of the Company’s wholly-owned subsidiary, Logan’s Roadhouse, Inc.
(“Logan’s”), the proceeds of which could be used to repurchase additional
CBRL common stock, to reduce debt, and/or for other general corporate
purposes.
|