[x] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act |
of
1934
|
[ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act |
of
1934
|
Tennessee
|
62-1749513
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
Number)
|
305
Hartmann Drive, P.O. Box 787
|
37088-0787
|
Lebanon,
Tennessee
|
(Zip
code)
|
(Address
of principal executive offices)
|
Document from which Portions | Part of Form 10-K | |
are Incorporated by Reference | into which incorporated | |
1. | Annual Report to Shareholders | Part II |
for the fiscal year ended | ||
August 3, 2007 (the “2007 Annual Report”) | ||
2. | Proxy Statement for Annual | Part III |
Meeting of Shareholders | ||
to be held November 29, 2007 | ||
(the “2007 Proxy Statement”) |
PART
I
|
||
PAGE
|
||
ITEM
1. BUSINESS
|
6
|
|
ITEM
1A. RISK FACTORS
|
12
|
|
ITEM
1B. UNRESOLVED STAFF COMMENTS
|
21
|
|
ITEM
2. PROPERTIES
|
21
|
|
ITEM
3. LEGAL PROCEEDINGS
|
22
|
|
ITEM
4. SUBMISSION OF MATTERS TO A VOTE OF
SECURITY HOLDERS
|
22
|
|
PART
II
|
||
ITEM
5. MARKET FOR REGISTRANT’S COMMON EQUITY,
RELATED
|
||
STOCKHOLDER
MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
25
|
|
ITEM
6. SELECTED FINANCIAL DATA
|
26
|
|
ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION
|
||
AND
RESULTS OF OPERATIONS
|
26
|
|
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
26
|
|
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA
|
26
|
|
ITEM
9. CHANGES IN AND DISAGREEMENTS WITH
ACCOUNTANTS ON
|
||
ACCOUNTING
AND FINANCIAL DISCLOSURE
|
26
|
|
ITEM
9A. CONTROLS AND PROCEDURES
|
26
|
|
ITEM
9B. OTHER INFORMATION
|
28
|
|
PART
III
|
||
ITEM
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE
GOVERANCE
|
29
|
|
ITEM
11. EXECUTIVE COMPENSATION
|
29
|
|
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
OWNERS
|
||
AND
MANAGEMENT
|
29
|
|
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND
DIRECTOR
|
||
INDEPENDENCE
|
29
|
|
ITEM
14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
29
|
|
PART
IV
|
||
ITEM
15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
30
|
|
SIGNATURES
|
31
|
·
|
our
ability to hire, train and retain qualified operating
personnel;
|
·
|
our
ability to mitigate the effects of uncertain consumer confidence,
higher
costs for utilities, consumer debt payments, general or regional
economic
weakness, or weather on our sales and the discretionary income
and
personal expenditure activity of our
customers;
|
·
|
our
ability to control construction and development costs of new
restaurants;
|
·
|
changes
in local, state or federal laws and regulations that adversely
affect our
costs;
|
·
|
consumer
acceptance of our restaurants in new
markets;
|
·
|
road
construction and other factors limiting access to the
restaurant;
|
·
|
the
cost and availability of capital to fund construction costs and
pre-opening expenses;
|
·
|
our
ability to secure required governmental approvals and permits in
a timely
manner, or at all; and
|
·
|
acts
of God.
|
-
|
fluctuating
currency exchange rates;
|
-
|
foreign
government regulations;
|
-
|
foreign
exchange control regulations;
|
-
|
import/export
restrictions;
|
-
|
foreign
economic instability;
|
-
|
political
instability;
|
-
|
disruptions
due to labor stoppages, strikes or slowdowns, or other disruptions,
involving our vendors or the transportation and handling
industries;
|
-
|
product
recalls; and
|
-
|
tariffs,
trade barriers and other trade restrictions by the U.S. government
on
products or components shipped from foreign
sources.
|
·
|
increases
and decreases in average weekly sales, restaurant and retail sales
and
restaurant profitability;
|
·
|
the
rate at which we open new locations, the timing of new unit openings
and
the related high initial operating
costs;
|
·
|
changes
in consumer preferences and competitive conditions, including the
effects
of our and competitors’ operational, promotional or expansion
activities;
|
·
|
fluctuations
in commodity prices, product costs, utilities and energy costs,
prevailing
wage rates, insurance costs and other
costs;
|
·
|
our
ability to recruit, train and retain qualified hourly and management
employees, and the costs associated with those
activities;
|
·
|
the
effects of uncertain consumer confidence, consumer debt payments,
general
or regional economic weakness, or weather on our sales and the
discretionary income or personal expenditure activity of
customers;
|
·
|
general
national economic trends and local economic conditions, which could
be
affected by terrorist activity and government responses thereto,
local
strikes, energy shortages or increases in energy prices, droughts,
earthquakes, fires or other natural
disasters;
|
·
|
changes
in advertising and promotional activities and expansion to new
markets;
|
·
|
negative
publicity relating to the consumption of beef, chicken or other
products
we serve;
|
·
|
unanticipated
increases in infrastructure costs;
|
·
|
impairment
of long-lived assets, and any loss on restaurant closures or
impairments;
|
·
|
changes
in interest rates; and
|
·
|
changes
in accounting, tax, regulatory or other rules applicable to our
business.
|
State | State | |||||||
Owned
|
Leased
|
Owned
|
Leased
|
|||||
Tennessee
|
36
|
13
|
New
Jersey
|
2
|
4
|
|||
Florida
|
41
|
15
|
Oklahoma
|
4
|
2
|
|||
Georgia
|
31
|
9
|
Wisconsin
|
5
|
-
|
|||
Texas
|
30
|
6
|
Colorado
|
3
|
1
|
|||
North
Carolina
|
25
|
8
|
Kansas
|
3
|
1
|
|||
Ohio
|
22
|
9
|
Maryland
|
3
|
1
|
|||
Kentucky
|
20
|
9
|
Massachusetts
|
-
|
4
|
|||
Alabama
|
18
|
9
|
New
Mexico
|
3
|
1
|
|||
Indiana
|
21
|
6
|
Utah
|
4
|
-
|
|||
Virginia
|
21
|
5
|
Iowa
|
3
|
-
|
|||
Illinois
|
20
|
2
|
Connecticut
|
1
|
1
|
|||
Pennsylvania
|
9
|
12
|
Montana
|
2
|
-
|
|||
South
Carolina
|
13
|
6
|
Nebraska
|
1
|
1
|
|||
Missouri
|
14
|
3
|
Delaware
|
-
|
1
|
|||
Michigan
|
13
|
3
|
Idaho
|
1
|
-
|
|||
Arizona
|
2
|
10
|
Minnesota
|
1
|
-
|
|||
Mississippi
|
8
|
3
|
New
Hampshire
|
1
|
-
|
|||
Arkansas
|
4
|
6
|
North
Dakota
|
1
|
-
|
|||
Louisiana
|
7
|
2
|
Rhode
Island
|
-
|
1
|
|||
West
Virginia
|
3
|
6
|
South
Dakota
|
1
|
-
|
|||
New
York
|
7
|
1
|
Total
|
404
|
161
|
|||
Name | Age | Position with Registrant |
|
Michael
A. Woodhouse
|
62
|
Chairman,
President & Chief Executive Officer
|
|
Lawrence
E. White
|
57
|
Senior
Vice President, Finance & Chief Financial
Officer
|
|
N.
B. Forrest Shoaf
|
57
|
Senior
Vice President, Secretary and General
Counsel
|
|
Doug
Barber
|
50
|
Senior
Vice President, Restaurant Operations
|
|
Terry
Maxwell
|
48
|
Senior
Vice President, Retail Operations
|
Edward A. Greene | 52 | Senior Vice President, Strategic Initiatives |
Robert Harig | 57 | Senior Vice President, Human Resources |
Simon Turner | 52 | Senior Vice President, Marketing and Innovation and Chief Marketing Officer |
Diana S. Wynne | 52 | Senior Vice President, Corporate Affairs |
Patrick A. Scruggs | 43 | Vice President, Accounting and Tax, & Chief Accounting Officer |
ITEM 5.
|
MARKET
FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
ISSUER
PURCHASES OF EQUITY SECURITIES
|
Period
|
Total
Number
of
Shares
Purchased
(1)
|
Average
Price
Paid
Per
Share (2)
|
Total
Number
of
Shares
Purchased
as
Part
of
Publicly
Announced
Plans
or
Programs
|
Maximum
Number
of
Shares
that
May
Yet Be
Purchased
Under
the
Plans
or
Programs
|
4/28/07
– 5/25/07
|
195,300
|
$45.60
|
195,300
|
1,216,856
|
5/26/07
– 6/22/07
|
1,216,856
|
$45.24
|
1,216,856
|
0
|
6/23/07
– 8/3/07
|
--
|
--
|
--
|
0
|
Total
for the quarter
|
1,412,156
|
$45.29
|
1,412,156
|
0
|
(1)
|
All
share repurchases were made in open-market transactions pursuant
to
publicly announced repurchase plans. This table excludes shares
owned and tendered by employees to meet the exercise price of option
exercises and shares withheld from employees to satisfy minimum
tax
withholding requirements on option exercises and other equity-based
transactions. We administer employee cashless exercises through
an
independent, third-party broker and do not repurchase stock in
connection
with cashless exercises.
|
(2)
|
Average
price paid per share is calculated on a settlement basis and includes
commissions and fees.
|
ITEM
7.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
ITEM
9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL
DISCLOSURE
|
/s/ Michael A. Woodhouse |
Michael A. Woodhouse |
Chairman, President and Chief Executive Officer |
/s/ Lawrence E. White |
Lawrence E. White |
Senior Vice President, Finance and Chief Financial Officer |
ITEM
12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
|
|
1.
|
The
following Consolidated Financial Statements and the Report of Independent
Registered Public Accounting Firm of Deloitte & Touche LLP of the 2007
Annual Report are included within Exhibit 13 to this Annual Report
on Form
10-K and are incorporated into this Item of this Report by this
reference:
|
Report of Independent Registered Public Accounting Firm dated October 1, 2007 |
Consolidated Balance Sheet as of August 3, 2007 and July 28, 2006 |
Consolidated Statement of Income for each of the three fiscal years ended August 3, 2007, July 28, 2006 and July 29, 2005 |
Consolidated Statement of Changes in Shareholders' Equity for each of the three fiscal years ended August 3, 2007, July 28, 2006 and July 29, 2005 |
Consolidated Statement of Cash Flows for each of the three fiscal years ended August 3, 2007, July 28, 2006 and July 29, 2005 |
Notes to Consolidated Financial Statements |
2. | All schedules have been omitted since they are either not required or not applicable, or the required information is included in the consolidated financial statements or notes thereto. |
3. | The exhibits listed in the accompanying Index to Exhibits immediately following the signature page to this Report |
By: | /s/ Michael A. Woodhouse |
Michael A. Woodhouse | |
President and Chief Executive Officer |
Name
|
Title
|
Date
|
/s/ Michael A. Woodhouse | ||
Michael
A. Woodhouse
|
Chairman,
President and Chief Executive Officer
|
October 1, 2007 |
/s/ Lawrence E. White | ||
Lawrence
E. White
|
Senior
Vice President, Finance and Chief Financial Officer (Principal
Financial
Officer)
|
October
1, 2007
|
/s/ N.B. Forrest Shoaf | ||
N.B.
Forrest Shoaf
|
Senior
Vice President, General Counsel and Secretary
|
October 1, 2007 |
/s/ Patrick A. Scruggs | ||
Patrick
A. Scruggs
|
Chief
Accounting Officer
(Principal
Accounting Officer)
|
October
1, 2007
|
/s/ James D. Carreker | ||
James
D. Carreker
|
Director
|
October 1, 2007 |
/s/ Robert V. Dale | ||
Robert
V. Dale
|
Director
|
October 1, 2007 |
/s/ Richard J. Dobkin | ||
Richard
J. Dobkin
|
Director
|
October 1, 2007 |
/s/ Robert C. Hilton | ||
Robert
C. Hilton
|
Director
|
October 1, 2007 |
/s/ Charles E. Jones, Jr. | ||
Charles
E. Jones, Jr.
|
Director
|
October 1, 2007 |
/s/ B.F. Lowery | ||
B.F.
Lowery
|
Director
|
October 1, 2007 |
/s/ Martha M. Mitchell | ||
Martha
M. Mitchell
|
Director
|
October 1, 2007 |
/s/ Erik Vonk | ||
Erik
Vonk
|
Director
|
October 1, 2007 |
/s/ Andrea M. Weiss | ||
Andrea
M. Weiss
|
Director
|
October 1, 2007 |
/s/ Jimmie D. White | ||
Jimmie
D. White
|
Director
|
October 1, 2007 |
Exhibit |
3(I), 4(a) | Charter (1) |
3(II), 4(b) | Bylaws (1) |
4(c) | Shareholder Rights Agreement dated 9/7/1999 (2) |
4(d),10(a)
|
Credit
Agreement dated as of April 27, 2006 among CBRL Group, Inc., the
Subsidiary Guarantors named therein, the Lenders party thereto
and
Wachovia Bank, National Association, as Administrative Agent and
Collateral Agent (the “Wachovia Credit Agreement”)
(3)
|
4(e), 10(b) | Amendment No. 1 to the Wachovia Credit Agreement |
10(c) | The Company's Amended and Restated Stock Option Plan, as amended (4) |
10(d) | The Company’s 2000 Non-Executive Stock Option Plan (5) |
10(e) | The Company's 1989 Non-Employee Director's Stock Option Plan, as amended (6) |
10(f) | The Company's Non-Qualified Savings Plan (7) |
10(g) | The Company's Deferred Compensation Plan (7) |
10(h) | The Company’s 2002 Omnibus Incentive Compensation Plan (“Omnibus Plan”) (8) |
10(i) | Amendment No. 1 to Omnibus Plan (7) |
10(j) | Form of Restricted Stock Award (7) |
10(k) | Form of Stock Option Award under the Amended and Restated Stock Option Plan (7) |
10(l) | Form of Stock Option Award under the Omnibus Plan (7) |
10(m) | Executive Employment Agreement dated as of August 1, 2005 between Michael A. Woodhouse and the Company (7) |
10(n) | Change-in-control Agreement for Lawrence E. White dated 10/13/1999 (4) |
10(o) | Change-in-control Agreement for N.B. Forrest Shoaf dated 5/12/2005 (7) |
10(p) | Change-in-control Agreement for Patrick A. Scruggs dated October 13, 1999 (8) |
10(q) | Change-in-control Agreement for Simon Turner dated 8/14/06 (9) |
10(r) | Change-in-control Agreement for Diana Wynne dated 6/22/06 (10) |
10(s) | Change-in-control Agreement for Ed Greene dated 6/22/06 (10) |
10(t) | Change-in-control Agreement for Doug Barber dated 8/14/06 (9) |
10(u) | Change-in-control Agreement for Terry Maxwell dated 8/14/06 (9) |
10(v) |
Change-in-control
Agreement for Rob Harig dated
8/23/06
|
10(w) | Master Lease dated July 31, 2000 between Country Stores Property I, LLC (“Lessor”) and Cracker Barrel Old Country Store, Inc. (“Lessee”) for lease of 21 Cracker Barrel Old Country Store® sites (11) |
10(x) | Master Lease dated July 31, 2000 between Country Stores Property I, LLC (“Lessor”) and Cracker Barrel Old Country Store, Inc. (“Lessee”) for lease of 9 Cracker Barrel Old Country Store® sites* |
10(y) | Master Lease dated July 31, 2000 between Country Stores Property II, LLC (“Lessor”) and Cracker Barrel Old Country Store, Inc. (“Lessee”) for lease of 23 Cracker Barrel Old Country Store® sites* |
10(z) | Master Lease dated July 31, 2000 between Country Stores Property III, LLC (“Lessor”) and Cracker Barrel Old Country Store, Inc. (“Lessee”) for lease of 12 Cracker Barrel Old Country Store® sites* |
10(aa) | 2005 Mid-Term Incentive and Retention Plan (12) |
10(bb) | 2005 Annual Bonus Plan (12) |
10(cc) | 2006 Long-Term Incentive Plan (13) |
10(dd) | 2006 Annual Bonus Plan (13) |
10(ee) | CBRL Group, Inc. Targeted Retention Plan (13) |
10(ff) | CBRL Group, Inc. Stock Ownership Achievement Incentive Plan (13) |
10(gg) | Form of Mid-Term Incentive and Retention Plan Award Notice (7) |
10(hh) | Success Plan (14) |
10(ii) | Form of Success Award (14) |
10(jj) | 2007 Annual Bonus Plan (15) |
10(kk) | 2007 Mid-Term Incentive and Retention Plan (15) |
10(ll) | CBRL Group, Inc. Severance Benefits Policy (15) |
10(mm) | 2008 Annual Bonus Plan |
10(nn) | 2008 Long-Term Performance Plan |
10(oo) | Retirement Agreement (16) |
13 | Pertinent portions of the Company's 2007 Annual Report to Shareholders that are incorporated by reference into this Annual Report on Form 10-K. |
21 | Subsidiaries of the Registrant |
23 | Consent of Independent Registered Public Accounting Firm - Deloitte & Touche LLP |
31 | Rule 13a-14(a)/15d-14(a) Certifications |
32 | Section 1350 Certifications |
(1)
|
Incorporated
by reference to the Company's Registration Statement on Form S-4/A
under
the Securities Act of 1933 (“Securities Act”) (File No. 333-62469), filed
October 9, 1998.
|
(2)
|
Incorporated
by reference to Exhibit 4 to the Company’s Current Report on Form 8-K
under the Securities Exchange Act of 1934 (“Exchange Act”), filed
September 21, 1999.
|
(3)
|
Incorporated
by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form
10-Q under the Exchange Act for the quarterly period ended April
28,
2006.
|
(4)
|
Incorporated
by reference to Exhibits 10(g) and 10(q) to the Company’s Annual Report on
Form 10-K under the Exchange Act for the fiscal year ended July
30,
1999.
|
(5)
|
Incorporated
by reference to Exhibit 10(i) to the Company’s Annual Report on Form 10-K
under the Exchange Act for the fiscal year ended August 2,
2002.
|
(6)
|
Incorporated
by reference to the Cracker Barrel Old Country Store, Inc. Annual
Report
on Form 10-K under the Exchange Act for the fiscal year ended August
2,
1991 (File No. 0-7536).
|
(7)
|
Incorporated
by reference to Exhibits 10(f), 10(i), 10(j), 10(k), 10(l), 10(m),
10(u),
and 10(ee) to the Company’s Annual Report on Form 10-K under the Exchange
Act for fiscal year ended July 29,
2005.
|
(8)
|
Incorporated
by reference to Exhibit 10(i) to the Company’s Annual Report on Form 10-K
under the Exchange Act for the fiscal year ended August 1,
2003.
|
(9)
|
Incorporated
by reference to Exhibits 10.2, 10.3 and 10.4 to the Company’s Current
Report on Form 8-K under the Exchange Act, filed August 15,
2006.
|
(10)
|
Incorporated
by reference to Exhibits 10.1 and 10.2 to the Company’s Annual Report on
Form 10-K under the Exchange Act for fiscal year ended July 28,
2006.
|
(11)
|
Incorporated
by reference to Exhibit 10.R to the Company’s Annual Report on
Form 10-K under the Exchange Act for the fiscal year ended July
28,
2000.
|
(12)
|
Incorporated
by reference to Exhibits 10.2 and 10.3 to the Company’s Quarterly Report
on Form 10-Q under the Exchange Act for the quarterly period ended
October
29, 2004.
|
(13)
|
Incorporated
by reference to Item 1.01 and Exhibits 10.1, 10.2 and 10.3 to the
Company’s Current Report on Form 8-K under the Exchange Act, filed August
1, 2005.
|
(14)
|
Incorporated by reference to Exhibits 99.D.12 and 99.D.13 to the Company's Schedule TO-I filed with the Commission on March 31, 2006. |
(15)
|
Incorporated
by reference to Exhibits 10.1, 10.2 and 10.3 to the Company’s Current
Report on Form 8-K under the Exchange Act, filed August 1,
2006.
|
(16)
|
Incorporated
by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K
under the Exchange Act, filed September 21,
2007.
|
|
“
(iv) the Borrower may repurchase, acquire or redeem the Convertible
Notes
and/or any notes exchanged (“New Notes”) for
such Convertible Notes (and/or any common stock into which such
Convertible Notes or New Notes are converted) with the proceeds of
the
Term B-2 Facility and/or cash on
hand;”
|
|
“(iv)(C)
the conversion of subordinated debt into equity in accordance with
its
terms and any transaction permitted by Section
5.02(g)(iv);”
|
CBRL GROUP, INC., as Borrower | ||
By | /s/ Lawrence E. White | |
Name: | Lawrence E. White | |
Title: | Senior Vice President-Finance and | |
Chief Financial Officer |
WACHOVIA BANK, NATIONAL ASSOCIATION, as | ||
Agent and Lender | ||
By | /s/ Jorge A. Gonzalez | |
Name: | Jorge A. Gonzalez | |
Title: | Managing Director | |
[CBRL GROUP, INC. LOGO] |
Post
Office Box 787
|
Lebanon,
Tennessee 37088
|
|
Phone
615.443.9869
|
|
Fax
615.443.9818
|
|
cbrlgroup.com
|
CBRL GROUP, INC. | ||
By: | /s/ Michael A. Woodhouse | |
Michael A. Woodhouse | ||
Chairman, President & Chief Executive Officer |
(a)
|
“2008
Operating Income” means, operating income during the 2008 fiscal year,
excluding extraordinary gains or losses and the effects of any sale
of
assets (other than in the ordinary course of
business).
|
(b)
|
“2008
Plan Income” means the Company’s operating income as set forth in the 2008
annual plan approved by the Board of Directors within the first 90
days of
the Performance Period.
|
(c)
|
“Maximum
Performance Income” means a multiple of 2008 Plan Income approved by the
Board of Directors within the first 90 days of the Performance
Period.
|
(d)
|
“Performance
Period” means the Company's 2008 fiscal
year.
|
(e)
|
"Qualified
Performance Factor" is the degree of achievement of 2008 Plan Income,
and
it ranges from 60% (at Threshold Income) to a high of 200%, calculated
as
set forth below. Below Threshold Income, the Qualified
Performance Factor and the Annual Bonus will be
0%.
|
2008
Operating Income
Achieved
|
ABP Component |
- Less than Threshold Income | 0 |
- Threshold Income | 60% |
- Above Threshold Income up | |
to 2008 Plan Income | Ratably between 60% and 100% |
-Above 2008 Plan Income up | Ratably between 100% and 200% |
to Maximum Performance Income |
(f)
|
“Target
Bonus” means an Award equal to a Participant's applicable annual base
salary established within the first 90 days of the Performance Period
or,
in the case of new hires or Participants who are promoted, established
at
the time of hiring or promotion and the portion of fiscal year 2008
for
which the salary is applicable, consistent with those established
for the
same or similar position by the Committee within the first 90 days
of the
Performance Period, multiplied by that Participant's Target
Percentage.
|
(g)
|
“Target
Percentage” means a percentage applicable to each Participant that has
been established by the Committee within the first 90 days of the
Performance Period or, in the case of new hires or Participants who
are
promoted, established at the time of hiring or promotion, consistent
with
those established for the same or similar position by the Committee
within
the first 90 days of the Performance
Period.
|
(h)
|
"Threshold
Income" means the Company’s operating income in fiscal year
2007.
|
|
(a)
|
If,
prior to the end of the Performance Period, a Participant’s employment is
terminated due to death, disability or Retirement, any LTPP Award
shall be
reduced to reflect only employment prior to that termination. The
reduced
LTPP Award shall be based upon the number of calendar months of employment
from
|
|
(b)
|
If,
after the end of the Performance Period but prior to the Distribution
Date, a Participant Retires or a Participant’s employment is terminated
due to death or disability, any LTPP Award earned as of the end of
the
Performance Period shall be payable at the time specified in Section
4.2.
|
|
(a)
|
if
the Change in Control occurs during the Company’s 2008 fiscal year, any
Participant whose LTPP Award has not expired or been forfeited shall
be
deemed to have been earned an LTPP Award equal to 50% of the Target
Award.
|
|
(b)
|
If
the Change in Control occurs during the Company’s 2009 fiscal year, any
Participant whose LTPP Award has not expired or been forfeited shall
be
deemed to have been earned an LTPP Award equal to the Target
Award.
|
|
(c)
|
If
the Change in Control occurs after the end of the Performance Period
but
prior to the Distribution Date, any LTPP Award that has been earned
shall
become fully vested effective the day prior to the date of the Change
in
Control.
|
|
(d)
|
Any
LTPP Award determined or accelerated pursuant to this Article VI
shall be
paid to the Participant as soon as administratively possible, but
no later
than 30 days following a Change in
Control.
|
(Dollars
in thousands except share data)
|
|||||||||||||||||||||
For
each of the fiscal years ended
|
|||||||||||||||||||||
August
3,
2007(a)(b)
|
July
28,
2006(b)(f)
|
July
29,
2005(b)(g)
|
July
30,
2004(b)(h)
|
August
1,
2003(b)
|
|||||||||||||||||
Selected
Income Statement Data:
|
|||||||||||||||||||||
Total
revenue
|
$ |
2,351,576
|
$ |
2,219,475
|
$ |
2,190,866
|
$ |
2,060,463
|
$ |
1,923,545
|
|||||||||||
Income
from continuing operations
|
75,983
|
95,501
|
105,363
|
93,260
|
91,580
|
||||||||||||||||
Income
from discontinued operations,
net
of tax
|
86,082
|
20,790
|
21,277
|
18,625
|
13,528
|
||||||||||||||||
Net
income
|
162,065
|
116,291
|
126,640
|
111,885
|
105,108
|
||||||||||||||||
Basic
net income per share:
|
|||||||||||||||||||||
Income
from continuing operations
|
2.75
|
2.23
|
2.20
|
1.91
|
1.86
|
||||||||||||||||
Income
from discontinued
operations
|
3.11
|
0.48
|
0.45
|
0.38
|
0.27
|
||||||||||||||||
Net
income per share
|
5.86
|
2.71
|
2.65
|
2.29
|
2.13
|
||||||||||||||||
Diluted
net income per share:
|
|||||||||||||||||||||
Income
from continuing operations
|
2.52
|
2.07
|
2.05
|
1.78
|
1.73
|
||||||||||||||||
Income
from discontinued
operations
|
2.71
|
0.43
|
0.40
|
0.34
|
0.24
|
||||||||||||||||
Net
income per share
|
5.23
|
2.50
|
2.45
|
2.12
|
1.97
|
||||||||||||||||
Dividends
paid per
share(c)
|
$ |
0.55
|
$ |
0.51
|
$ |
0.47
|
$ |
0.33
|
$ |
0.02
|
|||||||||||
As
Percent of Revenues:
|
|||||||||||||||||||||
Cost
of goods sold
|
31.7 | % | 31.8 | % | 32.7 | % | 33.0 | % | 32.1 | % | |||||||||||
Labor
and related expenses
|
38.0
|
37.6
|
37.5
|
37.6
|
37.9
|
||||||||||||||||
Impairment
and store closing charges
|
--
|
0.2
|
--
|
--
|
--
|
||||||||||||||||
Other
store operating expenses
|
17.4
|
17.3
|
16.9
|
16.5
|
16.7
|
||||||||||||||||
Store
operating income
|
12.9
|
13.1
|
12.9
|
12.9
|
13.3
|
||||||||||||||||
General
and administrative expenses
|
5.7
|
5.8
|
5.2
|
5.4
|
5.7
|
||||||||||||||||
Operating
Income
|
7.2
|
7.3
|
7.7
|
7.5
|
7.6
|
||||||||||||||||
Income
before income taxes
|
5.0
|
6.3
|
7.3
|
7.1
|
7.2
|
||||||||||||||||
Memo: Depreciation
and amortization
|
2.4
|
2.6
|
2.5
|
2.6
|
2.8
|
||||||||||||||||
Share-based
compensation
|
0.6
|
0.5
|
--
|
--
|
--
|
||||||||||||||||
Selected
Balance Sheet Data:
|
|||||||||||||||||||||
Working
capital (deficit)
(i)
|
$ | (74,388 | ) | $ | (6,280 | ) | $ | (80,060 | ) | $ | (20,808 | ) | $ | (50,976 | ) | ||||||
Current
assets from discontinued
operations
|
--
|
401,222
|
362,656
|
322,642
|
299,925
|
||||||||||||||||
Total
assets
|
1,265,030
|
1,681,297
|
1,533,272
|
1,435,704
|
1,327,165
|
||||||||||||||||
Long-term
debt
|
756,306
|
911,464
|
212,218
|
185,138
|
186,730
|
||||||||||||||||
Other
long-term obligations
|
67,499
|
55,128
|
38,862
|
28,411
|
24,003
|
||||||||||||||||
Shareholders'
equity
|
104,123
|
302,282
|
869,988
|
873,336
|
789,362
|
Selected
Cash Flow Data:
|
||||||||||||||||||||
Purchase
of property and equipment, net of insurance recoveries, from
continuing operations
|
$ |
96,447
|
$ |
89,167
|
$ |
124,624
|
$ |
108,216
|
$ |
90,647
|
||||||||||
Share
repurchases
|
405,531
|
704,160
|
159,328
|
69,206
|
166,632
|
|||||||||||||||
Selected
Other Data:
|
||||||||||||||||||||
Common
shares outstanding at
end
of year
|
23,674,175
|
30,926,906
|
46,619,803
|
48,769,368
|
47,872,542
|
|||||||||||||||
Stores
open at end of year:
|
||||||||||||||||||||
Cracker
Barrel
|
562
|
543
|
529
|
504
|
480
|
Average
Unit Volumes (d):
|
||||||||||||||||||||
Cracker
Barrel restaurant
|
$ |
3,339
|
$ |
3,248
|
$ |
3,291
|
$ |
3,217
|
$ |
3,157
|
||||||||||
Cracker
Barrel retail
|
917
|
876
|
959
|
988
|
939
|
Comparable
Store Sales(e):
|
||||||||||||||||||||
Period
to period increase (decrease) in comparable store sales:
|
||||||||||||||||||||
Cracker
Barrel restaurant
|
0.7 | % | (1.1 | )% | 3.1 | % | 2.0 | % | 0.5 | % | ||||||||||
Cracker
Barrel retail
|
3.2
|
(8.1 | ) | (2.7 | ) |
5.3
|
(0.4 | ) | ||||||||||||
Memo: Number
of Cracker Barrel stores in comparable base
|
507
|
482
|
466
|
445
|
430
|
(a)
|
Fiscal
2007 consisted of 53 weeks while all other periods presented consisted
of
52 weeks. As a result, comparisons to fiscal 2006 also reflect
the impact of having one additional week in fiscal 2007 than in
fiscal
2006. The estimated impact of the additional week was to
increase consolidated fiscal 2007 results as follows: total revenue,
$46,283; store operating income, 0.1% of total revenue ($9,659);
operating
income, 0.2% of total revenue ($7,795); income from continuing
operations,
0.1% of total revenue ($4,365); and diluted income from continuing
operations per share, $0.14. We completed a 5,434,774 common
share tender offer and repurchased 3,339,656 common shares in the
open
market (see Note 7 to the Consolidated Financial
Statements). We redeemed our zero coupon convertible notes (see
Note 8 to the Consolidated Financial
Statements).
|
(b)
|
Due
to the divestiture of Logan’s Roadhouse, Inc. (“Logan’s”) in fiscal year
2007, Logan’s is presented as a discontinued operation and all prior
periods presented have been restated to reflect Logan’s as a discontinued
operation. Consistent with our Consolidated Financial
Statements, this information has been presented on a continuing
operations
basis. Accordingly, the activities related to Logan’s have been
excluded.
|
(c)
|
On
September 21, 2006, our Board of Directors (the “Board”) increased the
quarterly dividend to $0.14 per share per quarter (an annual equivalent
of
$0.56 per share) from $0.13 per share per quarter. We paid
dividends of $0.14 per share during the second, third and fourth
quarters
of 2007. Additionally, on September 20, 2007, the Board
increased the quarterly dividend to $0.18 per share, declaring
a dividend
payable on November 5, 2007 to shareholders of record on October
19,
2007.
|
(d)
|
Fiscal
2007 includes a 53rd
week while
all other periods presented consist of 52
weeks.
|
(e)
|
Comparable
store sales and traffic consist of sales and calculated number
of guests,
respectively, of units open six full quarters at the beginning
of the
year; and are measured on comparable calendar
weeks.
|
(f)
|
Includes
charges of $5,369 before taxes for impairment and store closing
costs from
continuing operations. We completed a 16,750,000 common share
repurchase by means of a tender offer (see Note 7 to the Consolidated
Financial Statements). We adopted SFAS 123R, “Share-Based
Payment,” on July 30, 2005 (see Note 10 to the Consolidated Financial
Statements).
|
(g)
|
Includes
charges of $431 before taxes for impairment
costs.
|
(h)
|
Includes
in general and administrative expense charges of $5,210 before
taxes, as a
result of settlement of certain lawsuits against our Cracker Barrel
Old
Country Store, Inc. (“Cracker Barrel”)
subsidiary.
|
(i)
|
Working
capital (deficit) excludes discontinued
operations.
|
Fiscal
Year 2007
|
Fiscal
Year 2006
|
||||||
Prices
|
Dividends
Paid
|
Prices
|
Dividends
Paid
|
||||
High
|
Low
|
High
|
Low
|
||||
First
|
$43.93
|
$32.04
|
$0.13
|
$41.45
|
$33.11
|
$0.12
|
|
Second
|
47.61
|
42.03
|
0.14
|
45.00
|
33.95
|
0.13
|
|
Third
|
50.74
|
44.18
|
0.14
|
47.95
|
39.75
|
0.13
|
|
Fourth
|
47.50
|
36.72
|
0.14
|
41.12
|
32.27
|
0.13
|
Period to Period
|
||||||||||||||||||||
Relationship to Total Revenue
|
Increase (Decrease)
|
|||||||||||||||||||
2007
|
2006
|
2005
|
2007
vs
2006
|
2006
vs
2005
|
||||||||||||||||
Total
revenue
|
100.0 | % | 100.0 | % | 100.0 | % | 6 | % | 1 | % | ||||||||||
Cost
of goods sold
|
31.7
|
31.8
|
32.7
|
5
|
(2 | ) | ||||||||||||||
Gross
profit
|
68.3
|
68.2
|
67.3
|
6
|
3
|
|||||||||||||||
Labor
and other related expenses
|
38.0
|
37.6
|
37.5
|
7
|
1
|
|||||||||||||||
Impairment
and store closing charges
|
--
|
0.2
|
--
|
(100 | ) |
--
|
||||||||||||||
Other
store operating expenses
|
17.4
|
17.3
|
16.9
|
7
|
4
|
|||||||||||||||
Store
operating income
|
12.9
|
13.1
|
12.9
|
5
|
3
|
|||||||||||||||
General
and administrative
|
5.7
|
5.8
|
5.2
|
6
|
13
|
|||||||||||||||
Operating
income
|
7.2
|
7.3
|
7.7
|
4
|
(4 | ) | ||||||||||||||
Interest
expense
|
2.5
|
1.0
|
0.4
|
168
|
159
|
|||||||||||||||
Interest
income
|
0.3
|
--
|
--
|
918
|
--
|
|||||||||||||||
Income
before income taxes
|
5.0
|
6.3
|
7.3
|
(17 | ) | (12 | ) | |||||||||||||
Provision
for income taxes
|
1.8
|
2.0
|
2.5
|
(10 | ) | (18 | ) | |||||||||||||
Income
from continuing operations
|
3.2
|
4.3
|
4.8
|
(20 | ) | (9 | ) | |||||||||||||
Income
from discontinued operations, net of
tax
|
3.7
|
0.9
|
1.0
|
314
|
(2 | ) | ||||||||||||||
Net
income
|
6.9
|
5.2
|
5.8
|
39
|
(8 | ) | ||||||||||||||
Memo: Depreciation
and amortization
|
2.4
|
2.6
|
2.5
|
1
|
4
|
|||||||||||||||
Memo: Share-based
compensation included in general and administrative
|
0.6
|
0.5
|
--
|
12
|
--
|
|||||||||||||||
2007
|
2006
|
2005
|
|
Total
Revenue:
|
|||
Cracker
Barrel restaurant
|
78.4%
|
78.8%
|
77.4%
|
Cracker
Barrel retail
|
21.6
|
21.2
|
22.6
|
Total
revenue
|
100.0%
|
100.0%
|
100.0%
|
Cracker
Barrel
Period
to Period
Increase
(Decrease)
|
||||
2007
vs 2006
|
2006
vs 2005
|
|||
(507
Stores)
|
(482
Stores)
|
|||
Restaurant
|
0.7%
|
(1.1)%
|
||
Retail
|
3.2
|
(8.1)
|
||
Restaurant
& Retail
|
1.2
|
(2.7)
|
2007
|
2006
|
2005
|
||||||||||
Net
cash provided by operating activities of continuing
operations
|
$ |
96,872
|
$ |
174,694
|
$ |
230,361
|
||||||
Net
cash provided by (used in) investing activities of continuing
operations
|
178,265
|
(82,262 | ) | (123,243 | ) | |||||||
Net
cash used in financing activities of continuing operations
|
(502,309 | ) | (5,385 | ) | (122,700 | ) | ||||||
Net
cash (used in) provided by operating activities of
discontinued
operations
|
(33,818 | ) |
40,016
|
46,725
|
||||||||
Net
cash provided by (used in) investing activities of
discontinued
operations
|
187,408
|
(54,810 | ) | (46,823 | ) | |||||||
Net
(decrease) increase in cash and cash equivalents
|
$ | (73,582 | ) | $ |
72,253
|
$ | (15,680 | ) |
Payments
due by Year
|
||||||||||||||||||||
Contractual
Obligations (a)
|
Total
|
2008
|
2009-2010
|
2011-2012
|
After
2012
|
|||||||||||||||
Term
Loan B
|
$ |
640,624
|
$ |
7,168
|
$ |
14,336
|
$ |
14,336
|
$ |
604,784
|
||||||||||
Revolving
Credit Facility
|
24,100
|
--
|
--
|
24,100
|
--
|
|||||||||||||||
Delayed-Draw
Term Loan Facility
|
99,750
|
1,000
|
2,000
|
2,000
|
94,750
|
|||||||||||||||
Long-term
debt (b)
|
764,474
|
8,168
|
16,336
|
40,436
|
699,534
|
|||||||||||||||
Operating
lease base term and exercised options – excluding billboards
(c)
|
322,624
|
28,926
|
56,297
|
53,562
|
183,839
|
|||||||||||||||
Operating
lease renewal periods not yet exercised – excluding billboards
(d)
|
288,546
|
118
|
798
|
1,801
|
285,829
|
|||||||||||||||
Operating
leases for billboards
|
40,523
|
21,525
|
18,876
|
122
|
--
|
|||||||||||||||
Capital
leases
|
20
|
20
|
--
|
--
|
--
|
|||||||||||||||
Purchase
obligations (e)
|
297,025
|
79,898
|
94,588
|
81,055
|
41,484
|
|||||||||||||||
Other
long-term obligations (f)
|
33,525
|
--
|
1,974
|
348
|
31,203
|
|||||||||||||||
Total
contractual cash obligations
|
$ |
1,746,737
|
$ |
138,655
|
$ |
188,869
|
$ |
177,324
|
$ |
1,241,889
|
Amount
of Commitment Expirations by Year
|
||||||||||||||||||||
Total
|
2008
|
2009-2010
|
2011-2012
|
After
2012
|
||||||||||||||||
Revolving
Credit facility
|
$ |
250,000
|
--
|
--
|
$ |
250,000
|
--
|
|||||||||||||
Delayed-Draw
Term Loan facility (g)
|
100,000
|
--
|
--
|
--
|
$ |
100,000
|
||||||||||||||
Standby
letters of credit
|
38,162
|
$ |
18,210
|
$ |
19,952
|
--
|
--
|
|||||||||||||
Guarantees
(h)
|
5,205
|
659
|
1,327
|
1,289
|
1,930
|
|||||||||||||||
Total
commitments
|
$ |
393,367
|
$ |
18,869
|
$ |
21,279
|
$ |
251,289
|
$ |
101,930
|
(a)
|
Excludes
contingencies related to uncertain tax positions we have taken
or will
take in our income tax returns.
|
(b)
|
The
balance on the Term Loan B is $640,624 at August 3, 2007. We
had $99,750 outstanding on our Delayed-Draw Term Loan facility
as of
August 3, 2007. Using the minimum principal payment schedules
on the Term Loan B and Delayed-Draw Term Loan facility and a 7.07%
interest rate, which is the same rate as our fixed rate under our
interest
rate swap plus our credit spread at August 3, 2007 of 1.50%, we
will have
interest payments of $52,707, $103,663, $102,291 and $35,003 in
2008,
2009-2010, 2011-2012 and after 2012, respectively. We had
$24,100 outstanding under our variable rate Revolving Credit facility
as
of August 3, 2007. We repaid $4,100 on August 8, 2007 and
$20,000 on August 10, 2007. In conjunction with these principal
repayments, we paid $38 in interest. We paid $2,394 in non-use
fees (also known as commitment fees) on the Revolving Credit facility
and
Delayed-Draw Term Loan facility during 2007. Based on the
outstanding revolver and delayed-draw term loan balances at August
3, 2007
and our current unused commitment fee as defined in the Revolving
Credit
Agreement, our unused commitment fees in 2008 would be $662; however,
the
actual amount will differ based on actual usage of the Revolving
Credit
facility and Delayed-Draw Term Loan facility in
2008.
|
(c)
|
Includes
base lease terms and certain optional renewal periods that have
been
exercised and are included in the lease term in accordance with
SFAS No.
13.
|
(d)
|
Includes
certain optional renewal periods that have not yet been exercised,
but are
included in the lease term for the straight-line rent calculation,
since
at the inception of the lease, it is reasonably assured that we
will
exercise those renewal options.
|
(e)
|
Purchase
obligations consist of purchase orders for food and retail merchandise;
purchase orders for capital expenditures, supplies and other operating
needs and other services; and commitments under contracts for maintenance
needs and other services. We have excluded contracts that do
not contain minimum purchase obligations. In 2007, we increased
our use of contracts that do not contain minimum purchase obligations
but
do address product specifications and pricing. We
excluded long-term agreements for services and operating needs
that can be
cancelled within 60 days without penalty. We included long-term
agreements for services and operating needs that can be cancelled
with
more than 60 days notice without penalty only through the term
of the
notice. We included long-term agreements for services and
operating needs that only can be cancelled in the event of an uncured
material breach or with a penalty through the entire term of the
contract. Due to the uncertainties of seasonal demands and
promotional calendar changes, our best estimate of usage for food,
supplies and other operating needs and services is ratably over
either the
notice period or the remaining life of the contract, as applicable,
unless
we had better information available at the time related to each
contract.
|
(f)
|
Other
long-term obligations include our Non-Qualified Savings Plan ($28,191,
with a corresponding long-term asset to fund the liability; see
Note 16 to
the Consolidated Financial Statements), Deferred Compensation Plan
($3,012), FY2006 and FY2007 Mid-Term Incentive and Retention Plans
($429,
cash portion only; see Note 11 to the Consolidated Financial Statements)
and FY2005, FY2006 and FY2007 Long-Term Retention Incentive Plans
($1,893).
|
(g)
|
The
Delayed-Draw Term Loan facility can be used any time prior to October
27,
2007 for general corporate purposes and any term loans under this
facility
mature April 27, 2013.
|
(h)
|
Consists
solely of guarantees associated with properties that have been
subleased
or assigned. We are not aware of any non-performance under
these arrangements that would result in us having to perform in
accordance
with the terms of those guarantees.
|
/s/ Michael A. Woodhouse |
Michael A. Woodhouse |
Chairman, President and Chief Executive Officer |
/s/ Lawrence E. White |
Lawrence E. White |
Senior Vice President, Finance and Chief Financial Officer |
CBRL
GROUP, INC.
|
||||||||
CONSOLIDATED
BALANCE SHEET
|
||||||||
(In
thousands except share data)
|
||||||||
ASSETS
|
August
3,
2007
|
July
28,
2006
|
||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ |
14,248
|
$ |
87,830
|
||||
Property
held for sale
|
4,676
|
3,127
|
||||||
Receivables
|
11,759
|
11,434
|
||||||
Inventories
|
144,416
|
128,303
|
||||||
Prepaid
expenses and other current assets
|
12,629
|
4,395
|
||||||
Deferred
income taxes
|
12,553
|
17,519
|
||||||
Current
assets of discontinued operations
|
--
|
401,222
|
||||||
Total
current assets
|
200,281
|
653,830
|
||||||
Property
and Equipment:
|
||||||||
Land
|
287,873
|
277,605
|
||||||
Buildings
and improvements
|
687,041
|
651,643
|
||||||
Buildings
under capital leases
|
3,289
|
3,289
|
||||||
Restaurant
and other equipment
|
336,881
|
315,867
|
||||||
Leasehold
improvements
|
165,472
|
149,061
|
||||||
Construction
in progress
|
19,673
|
17,909
|
||||||
Total
|
1,500,229
|
1,415,374
|
||||||
Less:
Accumulated depreciation and
amortization
of capital leases
|
481,247
|
432,870
|
||||||
Property
and equipment – net
|
1,018,982
|
982,504
|
||||||
Other
assets
|
45,767
|
44,963
|
||||||
Total
|
$ |
1,265,030
|
$ |
1,681,297
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable
|
$ |
93,060
|
$ |
70,944
|
||||
Current
maturities of long-term debt
and
other long-term obligations
|
8,188
|
8,116
|
||||||
Taxes
withheld and accrued
|
32,201
|
30,905
|
||||||
Income
taxes payable
|
18,066
|
21,381
|
||||||
Accrued
employee compensation
|
48,570
|
40,582
|
||||||
Accrued
employee benefits
|
34,926
|
38,518
|
||||||
Deferred
revenues
|
21,162
|
18,847
|
||||||
Other
accrued expenses
|
18,496
|
29,595
|
||||||
Current
liabilities of discontinued operations
|
--
|
71,645
|
||||||
Total
current liabilities
|
274,669
|
330,533
|
||||||
Long-term
debt
|
756,306
|
911,464
|
||||||
Other
long-term obligations
|
67,499
|
55,128
|
||||||
Deferred
income taxes
|
62,433
|
81,890
|
Shareholders’
Equity:
|
||||||||
Preferred
stock – 100,000,000 shares of
$.01
par value authorized; no shares
issued
|
--
|
--
|
||||||
Common
stock – 400,000,000 shares of $.01
par
value authorized; 2007 – 23,674,175
shares
issued and outstanding; 2006 –
30,926,906
shares issued and outstanding
|
237
|
309
|
||||||
Additional
paid-in capital
|
--
|
4,257
|
||||||
Accumulated
other comprehensive (loss)
|
(8,988 | ) | (4,529 | ) | ||||
Retained
earnings
|
112,874
|
302,245
|
||||||
Total
shareholders' equity
|
104,123
|
302,282
|
||||||
Total
|
$ |
1,265,030
|
$ |
1,681,297
|
CBRL
GROUP, INC.
|
||||||||||||
CONSOLIDATED
STATEMENT OF INCOME
|
||||||||||||
(In
thousands except share data)
Fiscal
years ended
|
||||||||||||
August
3,
2007
|
July
28,
2006
|
July
29,
2005
|
||||||||||
Total
revenue
|
$ |
2,351,576
|
$ |
2,219,475
|
$ |
2,190,866
|
||||||
Cost
of goods sold
|
744,275
|
706,095
|
717,174
|
|||||||||
Gross
profit
|
1,607,301
|
1,513,380
|
1,473,692
|
|||||||||
Labor
and other related expenses
|
892,839
|
832,943
|
821,355
|
|||||||||
Impairment
and store closing charges
(see
Note 2)
|
--
|
5,369
|
431
|
|||||||||
Other
store operating expenses
|
410,131
|
384,442
|
369,552
|
|||||||||
Store
operating income
|
304,331
|
290,626
|
282,354
|
|||||||||
General
and administrative
|
136,186
|
128,830
|
113,533
|
|||||||||
Operating
income
|
168,145
|
161,796
|
168,821
|
|||||||||
Interest
expense
|
59,438
|
22,205
|
8,585
|
|||||||||
Interest
income
|
7,774
|
764
|
85
|
|||||||||
Income
before income taxes
|
116,481
|
140,355
|
160,321
|
|||||||||
Provision
for income taxes
|
40,498
|
44,854
|
54,958
|
|||||||||
Income
from continuing operations
|
75,983
|
95,501
|
105,363
|
|||||||||
Income
from discontinued operations,
net
of tax
|
86,082
|
20,790
|
21,277
|
|||||||||
Net
income
|
$ |
162,065
|
$ |
116,291
|
$ |
126,640
|
||||||
Basic
net income per share:
|
||||||||||||
Income
from continuing operations
|
$ |
2.75
|
$ |
2.23
|
$ |
2.20
|
||||||
Income
from discontinued operations
|
3.11
|
0.48
|
0.45
|
|||||||||
Net
income per share
|
$ |
5.86
|
$ |
2.71
|
$ |
2.65
|
||||||
Diluted
net income per share:
|
||||||||||||
Income
from continuing operations
|
$ |
2.52
|
$ |
2.07
|
$ |
2.05
|
||||||
Income
from discontinued operations
|
2.71
|
0.43
|
0.40
|
|||||||||
Net
income per share
|
$ |
5.23
|
$ |
2.50
|
$ |
2.45
|
||||||
Basic
weighted average shares outstanding
|
27,643,098
|
42,917,319
|
47,791,317
|
|||||||||
Diluted
weighted average shares outstanding
|
31,756,582
|
48,044,440
|
53,382,007
|
CBRL
GROUP, INC.
|
CONSOLIDATED
STATEMENT OF CHANGES IN SHAREHOLDERS’
EQUITY
|
Common
Stock
|
Additional
|
Accumulated
Other
|
Total
|
|||||||||||||||||||||
Shares
|
Amount
|
Paid-In
Capital
|
Comprehensive
(Loss)
|
Retained
Earnings
|
Shareholders’
Equity
|
|||||||||||||||||||
Balances
at July 30, 2004
|
48,769,368
|
$ |
488
|
$ |
13,982
|
--
|
$ |
858,866
|
$ |
873,336
|
||||||||||||||
Cash
dividends declared - $.48 per share
|
--
|
--
|
--
|
--
|
(22,991 | ) | (22,991 | ) | ||||||||||||||||
Share-based
compensation
|
--
|
--
|
1,261
|
--
|
--
|
1,261
|
||||||||||||||||||
Exercise
of stock awards
|
1,921,354
|
19
|
38,061
|
--
|
--
|
38,080
|
||||||||||||||||||
Tax
benefit realized upon exercise of stock options
|
--
|
--
|
12,990
|
--
|
--
|
12,990
|
||||||||||||||||||
Purchases
and retirement of common stock
|
(4,070,919 | ) | (41 | ) | (66,294 | ) |
--
|
(92,993 | ) | (159,328 | ) | |||||||||||||
Net
income
|
--
|
--
|
--
|
--
|
126,640
|
126,640
|
||||||||||||||||||
Balances
at July 29, 2005
|
46,619,803
|
466
|
--
|
--
|
869,522
|
869,988
|
||||||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||
Net
income
|
--
|
--
|
--
|
--
|
116,291
|
116,291
|
||||||||||||||||||
Change
in fair value of interest rate swap, net of tax
benefit of $2,691 (See Notes 2 and 8)
|
--
|
--
|
--
|
$ | (4,529 | ) |
--
|
(4,529 | ) | |||||||||||||||
Total
comprehensive income
|
--
|
--
|
--
|
(4,529 | ) |
116,291
|
111,762
|
|||||||||||||||||
Cash
dividends declared - $.52 per share
|
--
|
--
|
--
|
--
|
(22,471 | ) | (22,471 | ) | ||||||||||||||||
Share-based
compensation
|
---
|
--
|
13,439
|
--
|
--
|
13,439
|
||||||||||||||||||
Exercise
of stock awards
|
1,057,103
|
11
|
27,272
|
--
|
--
|
27,283
|
||||||||||||||||||
Tax
benefit realized upon exercise of stock options
|
--
|
--
|
6,441
|
--
|
--
|
6,441
|
||||||||||||||||||
Purchases
and retirement of common stock
|
(16,750,000 | ) | (168 | ) | (42,895 | ) |
--
|
(661,097 | ) | (704,160 | ) | |||||||||||||
Balances
at July 28, 2006
|
30,926,906
|
309
|
4,257
|
(4,529 | ) |
302,245
|
302,282
|
|||||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||
Net
income
|
--
|
--
|
--
|
--
|
162,065
|
162,065
|
||||||||||||||||||
Change
in fair value of interest rate swap, net of tax
benefit of $4,692 (See Notes 2 and 8)
|
--
|
--
|
--
|
(4,459 | ) |
--
|
(4,459 | ) | ||||||||||||||||
Total
comprehensive income
|
--
|
--
|
--
|
(4,459 | ) |
162,065
|
157,606
|
|||||||||||||||||
Cash
dividends declared - $.56 per share
|
--
|
--
|
--
|
--
|
(14,908 | ) | (14,908 | ) | ||||||||||||||||
Share-based
compensation
|
---
|
--
|
12,717
|
--
|
--
|
12,717
|
||||||||||||||||||
Exercise
of stock awards
|
1,125,924
|
11
|
33,168
|
--
|
--
|
33,179
|
||||||||||||||||||
Tax
benefit realized upon exercise of stock options
|
--
|
--
|
6,642
|
--
|
--
|
6,642
|
||||||||||||||||||
Issuance
of common stock
|
395,775
|
4
|
12,132
|
--
|
--
|
12,136
|
||||||||||||||||||
Purchases
and retirement of common stock
|
(8,774,430 | ) | (87 | ) | (68,916 | ) |
--
|
(336,528 | ) | (405,531 | ) | |||||||||||||
Balances
at August 3, 2007
|
23,674,175
|
$ |
237
|
--
|
$ | (8,988 | ) | $ |
112,874
|
$ |
104,123
|
See
Notes to Consolidated Financial
Statements.
|
CBRL
GROUP, INC.
|
||||||||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
||||||||||||
(In
thousands)
|
||||||||||||
Fiscal
years ended
|
||||||||||||
August
3,
2007
|
July
28,
2006
|
July
29,
2005
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
income
|
$ |
162,065
|
$ |
116,291
|
$ |
126,640
|
||||||
Income
from discontinued operations, net of tax
|
(86,082 | ) | (20,790 | ) | (21,277 | ) | ||||||
Adjustments
to reconcile net income to net cash provided by operating activities
of
continuing operations:
|
||||||||||||
Depreciation
and amortization
|
56,908
|
57,259
|
54,805
|
|||||||||
Loss
on disposition of property and equipment
|
53
|
1,501
|
2,933
|
|||||||||
Impairment
|
--
|
4,633
|
431
|
|||||||||
Accretion
on zero-coupon contingently convertible senior notes and new
notes
|
5,237
|
5,747
|
5,579
|
|||||||||
Share-based
compensation
|
12,717
|
13,439
|
1,261
|
|||||||||
Excess
tax benefit from share-based compensation
|
(6,642 | ) | (6,441 | ) |
12,990
|
|||||||
Cash
paid for accretion of original issue
discount
on zero-coupon contingently
convertible
senior notes and new notes
|
(27,218 | ) |
--
|
--
|
||||||||
Changes
in assets and liabilities:
|
||||||||||||
Receivables
|
(325 | ) | (643 | ) | (3,125 | ) | ||||||
Inventories
|
(16,113 | ) |
5,692
|
437
|
||||||||
Prepaid
expenses and other current
assets
|
(8,234 | ) |
1,181
|
1,445
|
||||||||
Other
assets
|
(2,381 | ) | (4,941 | ) | (11,173 | ) | ||||||
Accounts
payable
|
22,116
|
(15,863 | ) |
40,049
|
||||||||
Taxes
withheld and accrued
|
1,296
|
1,111
|
992
|
|||||||||
Income
taxes payable
|
(6,280 | ) |
11,861
|
(5,067 | ) | |||||||
Accrued
employee compensation
|
7,988
|
(1,985 | ) | (669 | ) | |||||||
Accrued
employee benefits
|
(3,592 | ) | (2,625 | ) |
4,044
|
|||||||
Deferred
revenues
|
2,315
|
164
|
1,234
|
|||||||||
Other
accrued expenses
|
(10,397 | ) |
8,390
|
(3,019 | ) | |||||||
Other
long-term obligations
|
5,931
|
9,183
|
10,661
|
|||||||||
Deferred
income taxes
|
(12,490 | ) | (8,470 | ) |
11,190
|
|||||||
Net
cash provided by operating activities of
continuing
operations
|
96,872
|
174,694
|
230,361
|
|||||||||
Cash
flows from investing activities:
|
||||||||||||
Purchase
of property and equipment
|
(96,538 | ) | (89,715 | ) | (124,624 | ) | ||||||
Proceeds
from insurance recoveries of property and equipment
|
91
|
548
|
--
|
|||||||||
Proceeds
from sale of Logan’s
|
265,986
|
--
|
--
|
|||||||||
Proceeds
from sale of property and equipment
|
8,726
|
6,905
|
1,381
|
|||||||||
Net cash provided by (used in) investing
activities
of continuing operations
|
178,265
|
(82,262 | ) | (123,243 | ) | |||||||
Cash
flows from financing activities:
|
||||||||||||
Proceeds
from issuance of long-term debt
|
234,100
|
1,343,500
|
609,700
|
|||||||||
Proceeds
from exercise of stock options
|
33,179
|
27,283
|
38,080
|
|||||||||
Principal
payments under long-term debt
|
||||||||||||
and
other long-term obligations
|
(355,089 | ) | (642,232 | ) | (588,388 | ) | ||||||
Purchases
and retirement of common stock
|
(405,531 | ) | (704,160 | ) | (159,328 | ) | ||||||
Dividends
on common stock
|
(15,610 | ) | (24,019 | ) | (22,764 | ) | ||||||
Excess
tax benefit from share-based compensation
|
6,642
|
6,441
|
--
|
|||||||||
Deferred
financing costs
|
--
|
(12,198 | ) |
--
|
||||||||
Net
cash used in financing activities of
continuing
operations
|
(502,309 | ) | (5,385 | ) | (122,700 | ) |
Cash
flows from discontinued operations:
|
||||||||||||
Net
cash (used in) provided by operating
activities
of discontinued operations
|
(33,818 | ) |
40,016
|
46,725
|
||||||||
Net
cash provided by (used in) investing
activities
of discontinued operations
|
187,408
|
(54,810 | ) | (46,823 | ) | |||||||
Net
cash provided by (used in) discontinued
operations
|
153,590
|
(14,794 | ) | (98 | ) | |||||||
Net
(decrease) increase in cash and cash equivalents
|
(73,582 | ) |
72,253
|
(15,680 | ) | |||||||
Cash
and cash equivalents, beginning of year
|
87,830
|
15,577
|
31,257
|
Cash
and cash equivalents, end of year
|
$ | 14,248 | $ | 87,830 | $ | 15,577 | ||||||
Supplemental
disclosure of cash flow information:
|
||||||||||||
Cash
paid during the year for:
|
||||||||||||
Interest,
net of amounts capitalized
|
$ |
63,472
|
$ |
1,755
|
$ |
1,178
|
||||||
Accretion
of original issue discount of zero-coupon contingently convertible
senior
notes and new notes
|
27,218
|
--
|
--
|
|||||||||
Income
taxes
|
101,495
|
52,703
|
37,848
|
|||||||||
Supplemental
schedule of non-cash financing
activity:
|
||||||||||||
Conversion
of zero-coupon contingently convertible
senior notes to common stock
|
$ |
12,136
|
$ |
--
|
$ |
--
|
||||||
Change
in fair value of interest rate swap
|
(6,460 | ) | (7,220 | ) |
--
|
Years
|
|
Buildings
and improvements
|
30-45
|
Buildings
under capital leases
|
15-25
|
Restaurant
and other equipment
|
2-10
|
Leasehold
improvements
|
1-35
|
2005
|
|
Net
income – as reported
|
$126,640
|
Add: Total
share-based employee compensation included in reported net income,
net of
related tax effects
|
825
|
Deduct: Total
share-based compensation expense determined under fair-value based
method
for all awards, net of tax effects
|
(9,624)
|
Net
income – pro forma
|
$117,841
|
Net
income per share:
|
|
Basic
– as reported
|
$2.65
|
Basic
– pro forma
|
$2.47
|
Diluted
– as reported
|
$2.45
|
Diluted
– pro forma
|
$2.29
|
August
3,
2007
|
July
28,
2006
|
July
29,
2005
|
||||||||||
Revenues
|
$ |
154,529
|
$ |
423,522
|
$ |
376,682
|
||||||
Income
before provision for income taxes from discontinued
operations
|
7,450
|
27,694
|
33,244
|
|||||||||
Income
tax provision
|
2,279
|
6,904
|
11,967
|
|||||||||
Income
from discontinued operations, net of tax, before gain on sale
of
Logan’s
|
5,171
|
20,790
|
21,277
|
|||||||||
Gain
on sale of Logan’s, net of tax of $8,592
|
80,911
|
--
|
--
|
|||||||||
Income
from discontinued operations, net of tax
|
$ |
86,082
|
$ |
20,790
|
$ |
21,277
|
August
3,
2007
|
July
28,
2006
|
July
29,
2005
|
||||||||||
Provision
computed at federal statutory income tax rate
|
$ |
11,955
|
$ |
9,693
|
$ |
11,636
|
||||||
State
and local income taxes, net of federal benefit
|
(621 | ) | (713 | ) |
1,255
|
|||||||
Employer
tax credits for FICA taxes paid on employee tip income
|
(478 | ) | (1,158 | ) | (989 | ) | ||||||
Federal
reserve adjustments
|
--
|
(978 | ) |
--
|
||||||||
Other-net
|
15
|
60
|
65
|
|||||||||
Total
income tax provision from discontinued operations
|
$ |
10,871
|
$ |
6,904
|
$ |
11,967
|
July
28,
2006
|
||||
Cash
and cash equivalents
Property
held for sale
Receivables
|
$ |
1,732
1,589
3,195
|
||
Inventories
Prepaid
expenses
Property
and equipment, net
|
9,873
1,601
287,580
|
|||
Goodwill
|
93,724
|
|||
Other
assets
|
1,928
|
|||
Current
assets of discontinued operations
|
$ |
401,222
|
||
Accounts
payable
|
$ |
12,902
|
||
Other
accrued expenses
|
23,891
|
|||
Other
long-term obligations
|
11,790
|
|||
Deferred
income taxes
|
23,062
|
|||
Current
liabilities of discontinued operations
|
$ |
71,645
|
August
3,
2007
|
July
28,
2006
|
|||||||
Retail
|
$ |
109,891
|
$ |
97,799
|
||||
Restaurant
|
16,593
|
16,463
|
||||||
Supplies
|
17,932
|
14,041
|
||||||
Total
|
$ |
144,416
|
$ |
128,303
|
August
3,
2007
|
July
28,
2006
|
July
29,
2005
|
Income
from continuing operations per
share
numerator:
|
||||||||||||
Income
from continuing operations
|
$ |
75,983
|
$ |
95,501
|
$ |
105,363
|
||||||
Add: Interest
and loan acquisition costs
associated
with Senior Notes, net of
related
tax effects
|
3,977
|
3,977
|
4,330
|
|||||||||
Income
from continuing operations
available
to common shareholders
|
$ |
79,960
|
$ |
99,478
|
$ |
109,693
|
||||||
Income
from discontinued operations per
share
numerator:
|
$ |
86,082
|
$ |
20,790
|
$ |
21,277
|
||||||
Net
income per share numerator:
|
||||||||||||
Income
from operations
|
$ |
162,065
|
$ |
116,291
|
$ |
126,640
|
||||||
Add: Interest
and loan acquisition costs
associated
with Senior Notes, net of
related
tax effects
|
3,977
|
3,977
|
4,330
|
|||||||||
Income
from operations available to
common
shareholders
|
$ |
166,042
|
$ |
120,268
|
$ |
130,970
|
Income
from continuing operations, income
from
discontinued operations, and net
income
per share denominator:
|
||||||||||||
Basic
weighted average shares outstanding
|
27,643,098
|
42,917,319
|
47,791,317
|
|||||||||
Add
potential dilution:
|
||||||||||||
Senior
and New Notes
|
3,479,087
|
4,582,788
|
4,582,788
|
|||||||||
Stock
options, nonvested stock, and
stock
awards
|
634,397
|
544,333
|
1,007,902
|
|||||||||
Diluted
weighted average shares
outstanding
|
31,756,582
|
48,044,440
|
53,382,007
|
August
3,
2007
|
July
28,
2006
|
|||||||
Term
Loan B
payable
$1,792 and $2,000 per quarter in fiscal 2007
and
2006, respectively, with the remainder due on
April
27, 2013
|
$ |
640,624
|
$ |
723,000
|
||||
Delayed-Draw
Term Loan Facility
payable
$250 per quarter with the remainder due on
April
27, 2013
|
99,750
|
--
|
||||||
Revolving
Credit Facility
payable
on or before April 27, 2011
|
24,100
|
--
|
||||||
3.0%
Zero-Coupon Contingently
convertible
Senior Notes payable on
or
before April 2, 2032
|
--
|
196,464
|
||||||
764,474
|
919,464
|
|||||||
Current
maturities
|
(8,168 | ) | (8,000 | ) | ||||
Long-term
debt
|
$ |
756,306
|
$ |
911,464
|
Year
|
||||
2008
|
$ |
8,168
|
||
2009
|
8,168
|
|||
2010
|
8,168
|
|||
2011
|
32,268
|
|||
2012
|
8,168
|
|||
2013
and thereafter
|
699,534
|
|||
Total
|
$ |
764,474
|
Year
Ended
|
|
July
29,
|
|
2005
|
|
Dividend
yield range
|
1.1%-1.3%
|
Expected
volatility range
|
33%
- 38%
|
Risk-free
interest rate range
|
3.3%
- 4.1%
|
Expected
lives (in years)
|
5
|
Year
Ended
|
||
August
3,
|
July
28,
|
|
2007
|
2006
|
|
Dividend
yield range
|
1.2%-
1.4%
|
1.2%-
1.6%
|
Expected
volatility
|
30%
- 31%
|
28%
- 31%
|
Risk-free
interest rate range
|
4.4%-
5.2%
|
3.8%-
5.5%
|
Expected
term (in years)
|
1.2
- 6.2
|
2.1-6.2
|
(Shares
in thousands)
|
||||||||||||||||
Fixed
Options
|
Shares
|
Weighted-
Average
Price
|
Weighted-Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
|
||||||||||||
Outstanding
at July 28, 2006
|
3,884
|
$ |
29.57
|
|||||||||||||
Granted
|
430
|
41.73
|
||||||||||||||
Exercised
|
(1,096 | ) |
30.89
|
|||||||||||||
Forfeited/Expired
|
(227 | ) |
34.20
|
|||||||||||||
Outstanding
at August 3, 2007
|
2,991
|
$ |
30.48
|
5.62
|
$ |
22,057
|
||||||||||
Exercisable
|
2,050
|
$ |
26.86
|
4.29
|
$ |
21,310
|
(Shares
in thousands)
|
||
Nonvested
Stock
|
Shares
|
Weighted-Average
Grant
Date Fair
Value
|
Unvested
at July 28, 2006
|
269
|
$36.74
|
Granted
|
194
|
37.39
|
Vested
|
(41)
|
38.83
|
Forfeited
|
(22)
|
35.98
|
Unvested
at August 3, 2007
|
400
|
$36.88
|
August
3,
2007
|
July
28,
2006
|
|||||||
Deferred
tax assets:
|
||||||||
Financial
accruals without economic performance
|
$ |
37,326
|
$ |
36,466
|
||||
Other
|
6,864
|
7,062
|
||||||
Deferred
tax assets
|
$ |
44,190
|
$ |
43,528
|
||||
Deferred
tax liabilities
|
||||||||
Excess
tax depreciation over book
|
$ |
72,202
|
$ |
73,233
|
||||
Excess
tax interest over book on Senior Notes
|
--
|
14,646
|
||||||
Other
|
21,868
|
20,020
|
||||||
Deferred
tax liabilities
|
94,070
|
107,899
|
||||||
Net
deferred tax liability
|
$ |
49,880
|
$ |
64,371
|
2007
|
2006
|
2005
|
||||||||||
Current:
|
||||||||||||
Federal
|
$ |
46,883
|
$ |
49,130
|
$ |
41,024
|
||||||
State
|
7,824
|
4,194
|
2,745
|
|||||||||
Deferred:
|
||||||||||||
Federal
|
(14,250 | ) | (6,815 | ) |
10,248
|
|||||||
State
|
41
|
(1,655 | ) |
941
|
||||||||
Total
income tax provision
|
$ |
40,498
|
$ |
44,854
|
$ |
54,958
|
2007
|
2006
|
2005
|
||||||||||
Provision
computed at federal statutory income tax rate
|
$ |
40,768
|
$ |
49,124
|
$ |
56,112
|
||||||
State
and local income taxes, net of federal
benefit
|
6,143
|
3,202
|
4,641
|
|||||||||
Employer
tax credits for FICA taxes paid on employee tip income
|
(5,449 | ) | (4,761 | ) | (4,345 | ) | ||||||
Federal
reserve adjustments
|
168
|
(1,332 | ) |
493
|
||||||||
Other
employer tax credits
|
(3,915 | ) | (2,219 | ) | (2,141 | ) | ||||||
Section
162(m) non-deductible compensation
|
1,809
|
--
|
83
|
|||||||||
Other-net
|
974
|
840
|
115
|
|||||||||
Total
income tax provision
|
$ |
40,498
|
$ |
44,854
|
$ |
54,958
|
2007
|
2006
|
2005
|
||||||||||
Revenue
from continuing operations:
|
||||||||||||
Restaurant
|
$ |
1,844,804
|
$ |
1,748,193
|
$ |
1,696,706
|
||||||
Retail
|
506,772
|
471,282
|
494,160
|
|||||||||
Total
revenue from continuing operations
|
$ |
2,351,576
|
$ |
2,219,475
|
$ |
2,190,866
|
Year
|
|
2008
|
$20
|
Total
minimum lease payments
|
20
|
Less
amount representing interest
|
--
|
Present
value of minimum lease payments
|
20
|
Less
current portion
|
20
|
Long-term
portion of capital lease obligations
|
$
--
|
Year
|
|
2008
|
$
60
|
2009
|
61
|
2010
|
63
|
2011
|
67
|
2012
|
67
|
Later
years
|
339
|
Total
|
$657
|
Year
|
Base
term and
exercised
options*
|
Renewal
periods not
yet
exercised**
|
Total
|
2008
|
$ 28,926
|
$ 118
|
$ 29,044
|
2009
|
28,920
|
258
|
29,178
|
2010
|
27,377
|
540
|
27,917
|
2011
|
27,123
|
574
|
27,697
|
2012
|
26,439
|
1,227
|
27,666
|
Later
years
|
183,839
|
285,829
|
469,668
|
Total
|
$322,624
|
$288,546
|
$611,170
|
Year
|
|
2008
|
$21,525
|
2009
|
13,544
|
2010
|
5,332
|
2011
|
114
|
2012
|
8
|
Total
|
$40,523
|
Minimum
|
Contingent
|
Total
|
|
2007
|
$29,691
|
$618
|
$30,309
|
2006
|
28,801
|
609
|
29,410
|
2005
|
27,778
|
709
|
28,487
|
Minimum
|
Contingent
|
Total
|
|
2007
|
$25,204
|
--
|
$25,204
|
2006
|
24,938
|
--
|
24,938
|
2005
|
23,374
|
--
|
23,374
|
1st
Quarter
|
2nd
Quarter
|
3rd
Quarter
|
4th
Quarter
(c)
|
|||||||||||||
2007
|
||||||||||||||||
Total
revenue
|
$ |
558,263
|
$ |
612,134
|
$ |
549,050
|
$ |
632,129
|
||||||||
Gross
profit
|
385,407
|
401,782
|
381,122
|
438,990
|
||||||||||||
Income
before income taxes
|
23,672
|
31,482
|
18,461
|
42,866
|
||||||||||||
Income
from continuing operations
|
15,162
|
20,501
|
12,111
|
28,209
|
||||||||||||
Income
from discontinued operations
|
4,265
|
82,011
|
214
|
(408 | ) | |||||||||||
Net
income
|
19,427
|
102,512
|
12,325
|
27,801
|
||||||||||||
Income
from continuing operations per share - basic
|
$ |
0.49
|
$ |
0.66
|
$ |
0.48
|
$ |
1.18
|
||||||||
Income
from discontinued operations per share - basic
|
$ |
0.14
|
$ |
2.66
|
$ |
0.01
|
$ | (0.02 | ) | |||||||
Net
income per share - basic
|
$ |
0.63
|
$ |
3.32
|
$ |
0.49
|
$ |
1.16
|
||||||||
Income
from continuing operations per share – diluted (b)
|
$ |
0.45
|
$ |
0.60
|
$ |
0.44
|
$ |
1.15
|
||||||||
Income
from discontinued operations per share – diluted
|
$ |
0.12
|
$ |
2.28
|
$ |
0.01
|
$ | (0.02 | ) | |||||||
Net
income per share – diluted
|
$ |
0.57
|
$ |
2.88
|
$ |
0.45
|
$ |
1.13
|
||||||||
2006
|
||||||||||||||||
Total
revenue
|
$ |
535,485
|
$ |
586,741
|
$ |
533,990
|
$ |
563,259
|
||||||||
Gross
profit
|
368,873
|
386,515
|
368,221
|
389,771
|
||||||||||||
Income
before income taxes
|
33,722
|
40,499
|
27,593
|
38,541
|
||||||||||||
Income
from continuing operations
|
22,054
|
26,709
|
18,332
|
28,406
|
||||||||||||
Income
from discontinued operations
|
3,668
|
4,088
|
5,640
|
7,394
|
||||||||||||
Net
income
|
25,722
|
30,797
|
23,972
|
35,800
|
||||||||||||
Income
from continuing operations per share – basic
|
$ |
0.47
|
$ |
0.57
|
$ |
0.39
|
$ |
0.92
|
||||||||
Income
from discontinued operations per share - basic
|
$ |
0.08
|
$ |
0.09
|
$ |
0.12
|
$ |
0.24
|
||||||||
Net
income per share - basic
|
$ |
0.55
|
$ |
0.66
|
$ |
0.51
|
$ |
1.16
|
||||||||
Income
from continuing operations per share – diluted (b)
|
$ |
0.44
|
$ |
0.53
|
$ |
0.37
|
$ |
0.82
|
||||||||
Income
from discontinued operations per share – diluted
|
$ |
0.07
|
$ |
0.08
|
$ |
0.10
|
$ |
0.21
|
||||||||
Net
income per share – diluted
|
$ |
0.51
|
$ |
0.61
|
$ |
0.47
|
$ |
1.03
|
(a)
|
Due
to the divestiture of Logan’s in fiscal 2007, Logan’s is presented as
discontinued operations for all periods presented (see Note
3).
|
(b)
|
Diluted
income from continuing operations per share reflects, among other
things,
the potential dilution effects of the Company’s Senior Notes and New Notes
(as discussed in Notes 2, 6 and 8) for all quarters presented for
2007 and
2006.
|
(c)
|
The
Company’s fourth quarter of fiscal 2007 consisted of 14
weeks.
|
Parent |
State
of
|
Incorporation | |
CBRL Group, Inc. |
Tennessee
|
Subsidiaries | |
Cracker Barrel Old Country Store, Inc. |
Tennessee
|
CBOCS Distribution, Inc. | |
(dba Cracker Barrel Old Country Store) |
Tennessee
|
CBOCS Properties, Inc. | |
(dba Cracker Barrel Old Country Store) |
Michigan
|
CBOCS West, Inc. | |
(dba Cracker Barrel Old Country Store) |
Nevada
|
Rocking Chair, Inc. |
Nevada
|
1.
|
I
have reviewed this Annual Report on Form 10-K of CBRL Group,
Inc.;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being
prepared;
|
|
(b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision,
to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
(c)
|
Evaluated
the effectiveness of the registrant's disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely
to
materially affect, the registrant’s internal control over financial
reporting; and
|
|
5.
|
The
registrant's other certifying officer(s) and I have disclosed, based
on
our most recent evaluation of internal control over financial reporting,
to the registrant's auditors and the audit committee of the registrant's
board of directors (or persons performing the equivalent
functions):
|
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record,
process, summarize and report financial information;
and
|
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
control
over financial reporting.
|
Date: October 1, 2007 | |
/s/ Michael A. Woodhouse | |
Michael A. Woodhouse, Chairman, President | |
and Chief Executive Officer |
1.
|
I
have reviewed this Annual Report on Form 10-K of CBRL Group,
Inc.;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being
prepared;
|
|
(b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision,
to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
(c)
|
Evaluated
the effectiveness of the registrant's disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely
to
materially affect, the registrant’s internal control over financial
reporting; and
|
|
5.
|
The
registrant's other certifying officer(s) and I have disclosed, based
on
our most recent evaluation of internal control over financial reporting,
to the registrant's auditors and the audit committee of the registrant's
board of directors (or persons performing the equivalent
functions):
|
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record,
process, summarize and report financial information;
and
|
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
control
over financial reporting.
|
Date: October 1, 2007 | |
/s/ Lawrence E. White | |
Lawrence E. White, Senior Vice President, Finance and | |
Chief Financial Officer |
1.
|
The
Report fully complies with the requirements of Section 13(a) or 15(d)
of
the Securities Exchange Act of 1934;
and
|
2.
|
The
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the
Issuer.
|
Date: October 1, 2007 | By: | /s/ Michael A. Woodhouse |
Michael A. Woodhouse, | ||
Chairman, President and Chief Executive Officer |
1.
|
The
Report fully complies with the requirements of Section 13(a) or 15(d)
of
the Securities Exchange Act of 1934;
and
|
2.
|
The
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the
Issuer.
|
Date: October 1, 2007 | By: | /s/ Lawrence E. White |
Lawrence E. White, | ||
Senior Vice President, Finance and | ||
Chief Financial Officer |