Tennessee
|
0-25225
|
62-1749513
|
(State or Other
Jurisdiction
|
(Commission
File Number)
|
(I.R.S.
Employer
|
of
Incorporation)
|
Identification No.)
|
(d) | Exhibits. |
See Exhibit Index immediately following signature page. |
Dated: | February 26, 2008 | CBRL GROUP, INC. | ||
By: | /s/ N.B. Forrest Shoaf | |||
Name: | N.B. Forrest Shoaf | |||
Title: | Senior Vice President, Secretary and General Counsel | |||
EXHIBIT
INDEX
|
|||
Exhibit No. |
Description
|
||
99.1 | Press Release issued by CBRL Group, Inc. dated February 26, 2008 (furnished only) |
POST OFFICE BOX
787
LEBANON,
TENNESSEE
37088-0787
|
Investor Contact: | Diana S. Wynne | ||
Senior Vice President, Corporate Affairs | |||
(615) 443-9837 | |||
Media Contact: | Julie K. Davis | ||
Director Corporate Communications | |||
(615) 443-9266 | |||
·
|
Comparable
store restaurant sales for the second quarter fiscal 2008 increased 1.1%
from prior year for Cracker
Barrel Old Country Store®
(“Cracker Barrel”) while comparable store retail sales were up 1.4%, both
on a comparable weeks
basis.
|
·
|
Revenue
for the second quarter grew 3.6% to $634 million compared with the prior
year quarter.
|
·
|
Operating
income margin from continuing operations in the second quarter improved to
7.2% of total revenue
compared with 6.9% in the year-ago
quarter.
|
·
|
Income
from continuing operations increased 42% to $0.85 per diluted share for
the second quarter fiscal
2008 from $0.60 in the prior-year comparable
period.
|
·
|
In
the second quarter, the Company completed its share repurchase
authorizations by repurchasing 1.6 million shares of the Company’s common
stock for $52.4 million. At the end of the quarter, 22.1
million shares were issued and
outstanding.
|
Second
Quarter Ended
|
Six
Months Ended
|
|||||||||||||||||||||||
2/1/08
|
1/26/07
|
Percentage
Change
|
2/1/08
|
1/26/07
|
Percentage
Change
|
|||||||||||||||||||
Total
revenue
|
$ | 634,453 | $ | 612,134 | 4 | % | $ | 1,215,618 | $ | 1,170,397 | 4 | % | ||||||||||||
Cost
of goods sold
|
223,735 | 210,352 | 6 | 403,963 | 383,208 | 5 | ||||||||||||||||||
Gross
profit
|
410,718 | 401,782 | 2 | 811,655 | 787,189 | 3 | ||||||||||||||||||
Labor
& other related expenses
|
229,133 | 219,594 | 4 | 454,801 | 431,768 | 5 | ||||||||||||||||||
Other
store operating expenses
|
106,473 | 105,932 | 1 | 211,693 | 203,654 | 4 | ||||||||||||||||||
Impairment
and store closing charges
|
68 | -- | -- | 877 | -- | -- | ||||||||||||||||||
Store
operating income
|
75,044 | 76,256 | (2 | ) | 144,284 | 151,767 | (5 | ) | ||||||||||||||||
General
and administrative expenses
|
29,623 | 34,022 | (13 | ) | 62,841 | 71,282 | (12 | ) | ||||||||||||||||
Operating
income
|
45,421 | 42,234 | 8 | 81,443 | 80,485 | 1 | ||||||||||||||||||
Interest
expense
|
14,454 | 14,609 | (1 | ) | 29,363 | 29,786 | (1 | ) | ||||||||||||||||
Interest
income
|
128 | 3,857 | (97 | ) | 185 | 4,455 | (96 | ) | ||||||||||||||||
Pretax
income
|
31,095 | 31,482 | (1 | ) | 52,265 | 55,154 | (5 | ) | ||||||||||||||||
Provision
for income taxes
|
10,861 | 10,981 | (1 | ) | 18,048 | 19,491 | (7 | ) | ||||||||||||||||
Income
from continuing operations
|
20,234 | 20,501 | (1 | ) | 34,217 | 35,663 | (4 | ) | ||||||||||||||||
(Loss)
income from discontinued operations
|
(17 | ) | 82,011 | (100 | ) | (111 | ) | 86,276 | (100 | ) | ||||||||||||||
Net
income
|
$ | 20,217 | $ | 102,512 | (80 | ) | $ | 34,106 | $ | 121,939 | (72 | ) | ||||||||||||
Earnings
per share – Basic:
Income
from continuing operations
|
$ | 0.87 | $ | 0.66 | 32 | $ | 1.46 | $ | 1.14 | 28 | ||||||||||||||
(Loss)
income from discontinued operations
|
$ | -- | $ | 2.66 | (100 | ) | $ | -- | $ | 2.76 | (100 | ) | ||||||||||||
Net
income per share
|
$ | 0.87 | $ | 3.32 | (74 | ) | $ | 1.46 | $ | 3.90 | (63 | ) | ||||||||||||
Earnings
per share – Diluted:
Income
from continuing operations
|
$ | 0.85 | $ | 0.60 | 42 | $ | 1.42 | $ | 1.05 | 35 | ||||||||||||||
(Loss)
income from discontinued operations
|
$ | -- | $ | 2.28 | (100 | ) | $ | -- | $ | 2.38 | (100 | ) | ||||||||||||
Net
income per share
|
$ | 0.85 | $ | 2.88 | (70 | ) | $ | 1.42 | $ | 3.43 | (59 | ) | ||||||||||||
Weighted
average shares:
Basic
|
23,133,206 | 30,839,209 | (25 | ) | 23,419,403 | 31,226,657 | (25 | ) | ||||||||||||||||
Diluted
|
23,758,343 | 36,016,304 | (34 | ) | 24,101,665 | 36,204,862 | (33 | ) | ||||||||||||||||
Ratio
Analysis
|
||||||||||||||||||||||||
Total
Revenue:
Restaurant:
|
73.3 | % | 73.2 | % | 76.3 | % | 76.1 | % | ||||||||||||||||
Retail:
|
26.7 | 26.8 | 23.7 | 23.9 | ||||||||||||||||||||
Total
revenue
|
100.0 | 100.0 | 100.0 | 100.0 | ||||||||||||||||||||
Cost
of goods sold
|
35.3 | 34.4 | 33.2 | 32.7 | ||||||||||||||||||||
Gross
profit
|
64.7 | 65.6 | 66.8 | 67.3 | ||||||||||||||||||||
Labor
& other related expenses
|
36.1 | 35.8 | 37.4 | 36.9 | ||||||||||||||||||||
Other
store operating expenses
|
16.8 | 17.3 | 17.4 | 17.4 | ||||||||||||||||||||
Impairment
and store closing charges
|
-- | -- | 0.1 | -- | ||||||||||||||||||||
Store
operating income
|
11.8 | 12.5 | 11.9 | 13.0 | ||||||||||||||||||||
General
and administrative expenses
|
4.6 | 5.6 | 5.2 | 6.1 | ||||||||||||||||||||
Operating
income
|
7.2 | 6.9 | 6.7 | 6.9 | ||||||||||||||||||||
Interest
expense
|
2.3 | 2.4 | 2.4 | 2.6 | ||||||||||||||||||||
Interest
income
|
-- | 0.6 | -- | 0.4 | ||||||||||||||||||||
Pretax
income
|
4.9 | 5.1 | 4.3 | 4.7 | ||||||||||||||||||||
Provision
for income taxes
|
1.7 | 1.8 | 1.5 | 1.7 | ||||||||||||||||||||
Income
from continuing operations
|
3.2 | 3.3 | 2.8 | 3.0 | ||||||||||||||||||||
(Loss)
income from discontinued operations
|
-- | 13.4 | -- | 7.4 | ||||||||||||||||||||
Net
income
|
3.2 | % | 16.7 | % | 2.8 | % | 10.4 | % |
2/1/08
|
8/3/07
|
|||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 11,433 | $ | 14,248 | ||||
Assets
held for sale
|
2,577 | 4,676 | ||||||
Other
current assets
|
189,392 | 181,357 | ||||||
Property
and equipment, net
|
1,034,005 | 1,018,982 | ||||||
Long-lived
assets
|
45,939 | 45,767 | ||||||
Total
assets
|
$ | 1,283,346 | $ | 1,265,030 | ||||
Liabilities
and Shareholders’ Equity
|
||||||||
Current
liabilities
|
$ | 241,049 | $ | 274,669 | ||||
Long-term
debt
|
787,810 | 756,306 | ||||||
Other
long-term obligations
|
198,413 | 129,932 | ||||||
Shareholders’
equity
|
56,074 | 104,123 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 1,283,346 | $ | 1,265,030 | ||||
Common
shares outstanding
|
22,133,878 | 23,674,175 |
Six
Months Ended
|
||||||||
2/1/08
|
1/26/07
|
|||||||
Cash
flows from continuing operations:
|
||||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 34,106 | $ | 121,939 | ||||
Loss
(income) from discontinued operations, net of tax
|
111 | (86,276 | ) | |||||
Depreciation
and amortization
|
27,983 | 28,017 | ||||||
(Gain)
loss on disposition of property and equipment
|
(446 | ) | 1,304 | |||||
Impairment
|
532 | -- | ||||||
Accretion
on zero-coupon notes
|
-- | 2,934 | ||||||
Share-based
compensation, net of excess tax benefit
|
4,931 | 5,338 | ||||||
Net
changes in other assets and liabilities
|
(3,627 | ) | 35,985 | |||||
Net
cash provided by operating activities
|
63,590 | 109,241 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchase
of property and equipment, net of insurance recoveries
|
(45,009 | ) | (46,909 | ) | ||||
Proceeds
from sale of property and equipment
|
4,786 | 1,636 | ||||||
Net
cash used in investing activities
|
(40,223 | ) | (45,273 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net proceeds (payments) for credit facilities and other long-term
obligations
|
32,014 | (78,863 | ) | |||||
Proceeds
from exercise of stock options
|
1,965 | 20,171 | ||||||
Excess
tax benefit from share-based compensation
|
49 | 1,947 | ||||||
Purchase
and retirement of common stock
|
(52,380 | ) | (250,142 | ) | ||||
Dividends
on common stock
|
(7,660 | ) | (8,464 | ) | ||||
Net
cash used in financing activities
|
(26,012 | ) | (315,351 | ) | ||||
Cash
flows from discontinued operations:
|
||||||||
Net
cash used in operating activities of discontinued
operations
|
(170 | ) | (32,716 | ) | ||||
Net cash provided by investing activities of discontinued
operations
|
-- | 454,670 | ||||||
Net
cash (used in) provided by discontinued operations
|
(170 | ) | 421,954 | |||||
Net
(decrease) increase in cash and cash equivalents
|
(2,815 | ) | 170,571 | |||||
Cash
and cash equivalents, beginning of period
|
14,248 | 87,830 | ||||||
Cash
and cash equivalents, end of period
|
$ | 11,433 | $ | 258,401 |
Second
Quarter Ended
|
Six
Months Ended
|
|||||||||||||||
2/1/08
|
1/26/07
|
2/1/08
|
1/26/07
|
|||||||||||||
Units
in operation:
|
||||||||||||||||
Open
at beginning of period
|
566 | 548 | 562 | 543 | ||||||||||||
Opened
during period
|
4 | 4 | 10 | 9 | ||||||||||||
Closed
during period
|
-- | -- | (2 | ) | -- | |||||||||||
Open
at end of period
|
570 | 552 | 570 | 552 | ||||||||||||
Total
revenue: (In thousands)
|
||||||||||||||||
Restaurant
|
$ | 465,105 | $ | 447,782 | $ | 927,858 | $ | 890,109 | ||||||||
Retail
|
169,348 | 164,352 | 287,760 | 280,288 | ||||||||||||
Total
revenue
|
$ | 634,453 | $ | 612,134 | $ | 1,215,618 | $ | 1,170,397 | ||||||||
Operating
weeks:
|
7,399 | 7,160 | 14,721 | 14,236 | ||||||||||||
Average
unit volume: (In thousands)
|
||||||||||||||||
Restaurant
|
$ | 817.2 | $ | 813.0 | $ | 1,638.8 | $ | 1,625.7 | ||||||||
Retail
|
297.5 | 298.4 | 508.2 | 511.9 | ||||||||||||
Total
|
$ | 1,114.7 | $ | 1,111.4 | $ | 2,147.0 | $ | 2,137.6 | ||||||||
Q2 2008 vs. Q2 2007
|
6
mo. 2008 vs. 6 mo. 2007
|
||||
Comparable
store sales period to period increase (decrease):
|
|||||
Restaurant
|
1.1%
|
1.4%
|
|||
Retail
|
1.4%
|
(.1)%
|
|||
Number
of locations in comparable store base
|
537
|
531
|