Tennessee | 0-25225 | 62-1749513 |
(State or Other Jurisdiction | (Commission File Number) | (I.R.S. Employer |
of Incorporation) | Identification No.) |
(d) | Exhibits. |
See Exhibit Index immediately following signature page. |
Dated: May 28, 2008 | CBRL GROUP, INC. | ||
|
By:
|
/s/ N.B. Forrest Shoaf | |
Name: N.B. Forrest Shoaf | |||
Title: Senior Vice President, Secretary and General Counsel |
EXHIBIT INDEX | |||
Description | |||
Exhibit No. | |||
99.1 | Press Release issued by CBRL Group, Inc. dated May 28, 2008 (furnished only) |
POST OFFICE BOX
787
LEBANON,
TENNESSEE
37088-0787
|
Investor Contact: | Diana S. Wynne |
Senior Vice President, Corporate Affairs | |
(615) 443-9837 | |
Media Contact: | Julie K. Davis |
Director Corporate Communications | |
(615) 443-9266 |
·
|
Fully
diluted income from continuing operations per share increased 4.5% to
$0.46 for the third quarter
|
|
fiscal
2008 from $0.44 in the prior-year comparable
period.
|
·
|
Revenue
for the third quarter grew 3.3% to $567 million compared with the prior
year quarter.
|
·
|
Comparable
store restaurant sales for the third quarter fiscal 2008 increased 0.2%
from prior year for
|
|
Cracker
Barrel Old Country Store®
(“Cracker Barrel”) while comparable store retail sales were down
2.1%,
|
|
both
on a comparable weeks basis.
|
·
|
Operating
income margin from continuing operations in the third quarter was 4.9% of
total
|
|
revenue
compared with 5.5% in the year-ago
quarter.
|
Third
Quarter Ended
|
Nine
Months Ended
|
|||||||||||||||||||||||
5/2/08
|
4/27/07
|
Percentage
Change
|
5/2/08
|
4/27/07
|
Percentage
Change
|
|||||||||||||||||||
Total
revenue
|
$ | 567,138 | $ | 549,050 | 3 | % | $ | 1,782,756 | $ | 1,719,447 | 4 | % | ||||||||||||
Cost
of goods sold
|
180,588 | 167,928 | 8 | 584,551 | 551,136 | 6 | ||||||||||||||||||
Gross
profit
|
386,550 | 381,122 | 1 | 1,198,205 | 1,168,311 | 3 | ||||||||||||||||||
Labor
& other related expenses
|
226,851 | 219,012 | 4 | 681,652 | 650,780 | 5 | ||||||||||||||||||
Other
store operating expenses
|
103,157 | 100,511 | 3 | 314,850 | 304,165 | 4 | ||||||||||||||||||
Impairment
and store closing charges
|
-- | -- | -- | 877 | -- | -- | ||||||||||||||||||
Store
operating income
|
56,542 | 61,599 | (8 | ) | 200,826 | 213,366 | (6 | ) | ||||||||||||||||
General
and administrative expenses
|
28,800 | 31,536 | (9 | ) | 91,641 | 102,818 | (11 | ) | ||||||||||||||||
Operating
income
|
27,742 | 30,063 | (8 | ) | 109,185 | 110,548 | (1 | ) | ||||||||||||||||
Interest
expense
|
14,215 | 13,801 | 3 | 43,578 | 43,587 | -- | ||||||||||||||||||
Interest
income
|
-- | 2,199 | (100 | ) | 185 | 6,654 | (97 | ) | ||||||||||||||||
Pretax
income
|
13,527 | 18,461 | (27 | ) | 65,792 | 73,615 | (11 | ) | ||||||||||||||||
Provision
for income taxes
|
3,048 | 6,350 | (52 | ) | 21,096 | 25,841 | (18 | ) | ||||||||||||||||
Income
from continuing operations
|
10,479 | 12,111 | (13 | ) | 44,696 | 47,774 | (6 | ) | ||||||||||||||||
(Loss)
income from discontinued operations
|
(35 | ) | 214 | (116 | ) | (146 | ) | 86,490 | (100 | ) | ||||||||||||||
Net
income
|
$ | 10,444 | $ | 12,325 | (15 | ) | $ | 44,550 | $ | 134,264 | (67 | ) | ||||||||||||
Earnings
per share – Basic:
|
||||||||||||||||||||||||
Income
from continuing operations
|
$ | 0.47 | $ | 0.48 | (2 | ) | $ | 1.94 | $ | 1.65 | 18 | |||||||||||||
(Loss)
income from discontinued operations
|
$ | -- | $ | 0.01 | (100 | ) | $ | -- | $ | 2.98 | (100 | ) | ||||||||||||
Net
income per share
|
$ | 0.47 | $ | 0.49 | (4 | ) | $ | 1.94 | $ | 4.63 | (58 | ) | ||||||||||||
Earnings
per share – Diluted:
|
||||||||||||||||||||||||
Income
from continuing operations
|
$ | 0.46 | $ | 0.44 | 5 | $ | 1.88 | $ | 1.50 | 25 | ||||||||||||||
(Loss)
income from discontinued operations
|
$ | -- | $ | 0.01 | (100 | ) | $ | -- | $ | 2.54 | (100 | ) | ||||||||||||
Net
income per share
|
$ | 0.46 | $ | 0.45 | 2 | $ | 1.88 | $ | 4.04 | (53 | ) | |||||||||||||
Weighted
average shares:
|
||||||||||||||||||||||||
Basic
|
22,140,557 | 24,984,268 | (11 | ) | 22,993,121 | 28,996,618 | (21 | ) | ||||||||||||||||
Diluted
|
22,812,380 | 30,183,152 | (24 | ) | 23,671,903 | 34,070,700 | (31 | ) | ||||||||||||||||
Ratio
Analysis
|
||||||||||||||||||||||||
Total
revenue:
|
||||||||||||||||||||||||
Restaurant
|
81.2 | % | 81.0 | % | 77.9 | % | 77.6 | % | ||||||||||||||||
Retail
|
18.8 | 19.0 | 22.1 | 22.4 | ||||||||||||||||||||
Total
revenue
|
100.0 | 100.0 | 100.0 | 100.0 | ||||||||||||||||||||
Cost
of goods sold
|
31.8 | 30.6 | 32.8 | 32.1 | ||||||||||||||||||||
Gross
profit
|
68.2 | 69.4 | 67.2 | 67.9 | ||||||||||||||||||||
Labor
& other related expenses
|
40.0 | 39.9 | 38.2 | 37.8 | ||||||||||||||||||||
Other
store operating expenses
|
18.2 | 18.3 | 17.7 | 17.7 | ||||||||||||||||||||
Impairment
and store closing charges
|
-- | -- | -- | -- | ||||||||||||||||||||
Store
operating income
|
10.0 | 11.2 | 11.3 | 12.4 | ||||||||||||||||||||
General
and administrative expenses
|
5.1 | 5.7 | 5.2 | 6.0 | ||||||||||||||||||||
Operating
income
|
4.9 | 5.5 | 6.1 | 6.4 | ||||||||||||||||||||
Interest
expense
|
2.5 | 2.5 | 2.4 | 2.5 | ||||||||||||||||||||
Interest
income
|
-- | 0.4 | -- | 0.4 | ||||||||||||||||||||
Pretax
income
|
2.4 | 3.4 | 3.7 | 4.3 | ||||||||||||||||||||
Provision
for income taxes
|
0.6 | 1.2 | 1.2 | 1.5 | ||||||||||||||||||||
Income
from continuing operations
|
1.8 | 2.2 | 2.5 | 2.8 | ||||||||||||||||||||
(Loss)
income from discontinued operations
|
-- | -- | -- | 5.0 | ||||||||||||||||||||
Net
income
|
1.8 | % | 2.2 | % | 2.5 | % | 7.8 | % |
5/2/08
|
8/3/07
|
|||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 11,901 | $ | 14,248 | ||||
Assets
held for sale
|
2,550 | 4,676 | ||||||
Other
current assets
|
186,891 | 181,357 | ||||||
Property
and equipment, net
|
1,034,785 | 1,018,982 | ||||||
Long-lived
assets
|
45,090 | 45,767 | ||||||
Total
assets
|
$ | 1,281,217 | $ | 1,265,030 | ||||
Liabilities
and Shareholders’ Equity
|
||||||||
Current
liabilities
|
$ | 237,308 | $ | 274,669 | ||||
Long-term
debt
|
787,535 | 756,306 | ||||||
Other
long-term obligations
|
184,359 | 129,932 | ||||||
Shareholders’
equity
|
72,015 | 104,123 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 1,281,217 | $ | 1,265,030 | ||||
Common
shares outstanding
|
22,147,968 | 23,674,175 |
Nine
Months Ended
|
||||||||
5/2/08
|
4/27/07
|
|||||||
Cash
flows from continuing operations:
|
||||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 44,550 | $ | 134,264 | ||||
Loss
(income) from discontinued operations, net of tax
|
146 | (86,490 | ) | |||||
Depreciation
and amortization
|
42,666 | 42,407 | ||||||
Loss
on disposition of property and equipment
|
101 | 587 | ||||||
Impairment
|
532 | -- | ||||||
Accretion
on zero-coupon notes
|
-- | 4,410 | ||||||
Share-based
compensation, net of excess tax benefit
|
6,585 | 5,351 | ||||||
Net
changes in other assets and liabilities
|
(10,743 | ) | (517 | ) | ||||
Net
cash provided by operating activities
|
83,837 | 100,012 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchase
of property and equipment, net of insurance
recoveries
|
(60,699 | ) | (66,604 | ) | ||||
Proceeds
from sale of property and equipment
|
4,878 | 5,330 | ||||||
Net
cash used in investing activities
|
(55,821 | ) | (61,274 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net proceeds (payments) for credit facilities and other long-term
obligations
|
31,739 | (80,692 | ) | |||||
Proceeds
from exercise of stock options
|
2,218 | 33,013 | ||||||
Excess
tax benefit from share-based compensation
|
41 | 4,754 | ||||||
Purchase
and retirement of common stock
|
(52,380 | ) | (341,581 | ) | ||||
Dividends
on common stock
|
(11,756 | ) | (12,118 | ) | ||||
Net
cash used in financing activities
|
(30,138 | ) | (396,624 | ) | ||||
Cash
flows from discontinued operations:
|
||||||||
Net
cash used in operating activities of discontinued
operations
|
(225 | ) | (33,463 | ) | ||||
Net
cash provided by investing activities of discontinued
operations
|
-- | 453,394 | ||||||
Net
cash (used in) provided by discontinued operations
|
(225 | ) | 419,931 | |||||
Net
(decrease) increase in cash and cash equivalents
|
(2,347 | ) | 62,045 | |||||
Cash
and cash equivalents, beginning of period
|
14,248 | 87,830 | ||||||
Cash
and cash equivalents, end of period
|
$ | 11,901 | $ | 149,875 |
Third
Quarter Ended
|
Nine
Months Ended
|
|||||||||||||||
5/2/08
|
4/27/07
|
5/2/08
|
4/27/07
|
|||||||||||||
Units
in operation:
|
||||||||||||||||
Open
at beginning of period
|
570 | 552 | 562 | 543 | ||||||||||||
Opened
during period
|
6 | 5 | 16 | 14 | ||||||||||||
Closed
during period
|
-- | -- | (2 | ) | -- | |||||||||||
Open
at end of period
|
576 | 557 | 576 | 557 | ||||||||||||
Total
revenue: (In thousands)
|
||||||||||||||||
Restaurant
|
$ | 460,406 | $ | 444,923 | $ | 1,388,264 | $ | 1,335,032 | ||||||||
Retail
|
106,732 | 104,127 | 394,492 | 384,415 | ||||||||||||
Total
revenue
|
$ | 567,138 | $ | 549,050 | $ | 1,782,756 | $ | 1,719,447 | ||||||||
Operating
weeks:
|
7,445 | 7,216 | 22,166 | 21,452 | ||||||||||||
Average
unit volume: (In thousands)
|
||||||||||||||||
Restaurant
|
$ | 803.9 | $ | 801.5 | $ | 2,442.6 | $ | 2,427.1 | ||||||||
Retail
|
186.4 | 187.6 | 694.1 | 698.9 | ||||||||||||
Total
|
$ | 990.3 | $ | 989.1 | $ | 3,136.7 | $ | 3,126.0 | ||||||||
Q3
2008 vs. Q3 2007
|
9
mo. 2008 vs. 9 mo. 2007
|
|||||||||||||||
Comparable store sales period increase (decrease): | ||||||||||||||||
Restaurant
|
0.2% |
1.0%
|
||||||||||||||
Retail
|
(2.1)% |
(0.6)%
|
||||||||||||||
Number of locations in comparable store base |
541
|
531
|