Tennessee
|
0-25225
|
62-1749513
|
(State
or Other Jurisdiction
|
(Commission
File Number)
|
(I.R.S.
Employer
|
of
Incorporation)
|
Identification
No.)
|
(d)
|
Exhibits.
|
|
See
Exhibit Index immediately following signature
page.
|
Dated: November
24, 2009
|
CRACKER
BARREL OLD COUNTRY
|
||
STORE,
INC.
|
|||
By:
|
/s/ N.B. Forrest Shoaf | ||
Name:
|
N.B.
Forrest Shoaf
|
||
Title:
|
Senior
Vice President, Secretary
|
||
and
Chief Legal Officer
|
EXHIBIT
INDEX
|
Exhibit
No.
|
Description
|
|
99.1
|
Press
Release issued by Cracker Barrel Old Country Store, Inc. dated November
24, 2009 (furnished only)
|
POST OFFICE
BOX 787
LEBANON, TENNESSEE
37088-0787
|
Investor Contact: | Barbara A. Gould |
(615) 235-4124 | |
Media Contact: | Julie K. Davis |
(615) 443-9266 |
·
|
Fully
diluted net income per share of $0.78 for the first quarter of fiscal
2010, an increase of 37% compared with the prior-year
quarter
|
·
|
Revenue
for the first quarter increased 1.3% to $581.2
million
|
·
|
Comparable
store restaurant sales increased
0.6%
|
·
|
Comparable
store retail sales decreased 4.8%
|
·
|
Operating
income margin in the first quarter was 6.5% compared with 5.7% in the
prior-year quarter
|
August
|
September
|
October
|
First
Quarter
|
|
Comparable
restaurant traffic
|
-2.8%
|
-0.8%
|
-0.6%
|
-1.4%
|
Average
check
|
1.9%
|
1.9%
|
2.0%
|
2.0%
|
Comparable
restaurant sales
|
-0.9%
|
1.1%
|
1.4%
|
0.6%
|
Comparable
retail sales
|
-6.7%
|
-2.5%
|
-5.1%
|
-4.8%
|
First
Quarter Ended
|
||||||||||||
10/30/09
|
10/31/08
|
Percentage
Change
|
||||||||||
Total
revenue
|
$ | 581,183 | $ | 573,932 | 1 | % | ||||||
Cost
of goods sold
|
177,471 | 181,357 | (2 | ) | ||||||||
Gross
profit
|
403,712 | 392,575 | 3 | |||||||||
Labor
and other related expenses
|
224,760 | 222,433 | 1 | |||||||||
Other
store operating expenses
|
105,466 | 105,966 | 0 | |||||||||
Store
operating income
|
73,486 | 64,176 | 15 | |||||||||
General
and administrative expenses
|
35,501 | 31,618 | 12 | |||||||||
Operating
income
|
37,985 | 32,558 | 17 | |||||||||
Interest
expense
|
11,770 | 14,033 | (16 | ) | ||||||||
Pretax
income
|
26,215 | 18,525 | 42 | |||||||||
Provision
for income taxes
|
8,191 | 5,693 | 44 | |||||||||
Net
income
|
$ | 18,024 | $ | 12,832 | 40 | |||||||
Earnings
per share – Basic:
|
||||||||||||
Net
income per share
|
$ | 0.79 | $ | 0.57 | 39 | |||||||
Earnings
per share – Diluted:
|
||||||||||||
Net
income per share
|
$ | 0.78 | $ | 0.57 | 37 | |||||||
Weighted
average shares:
|
||||||||||||
Basic
|
22,762,048 | 22,349,967 | 2 | |||||||||
Diluted
|
23,136,385 | 22,666,326 | 2 | |||||||||
Ratio Analysis
|
||||||||||||
Total
revenue:
|
||||||||||||
Restaurant
|
80.3 | % | 79.4 | % | ||||||||
Retail
|
19.7 | 20.6 | ||||||||||
Total
revenue
|
100.0 | 100.0 | ||||||||||
Cost
of goods sold
|
30.5 | 31.6 | ||||||||||
Gross
profit
|
69.5 | 68.4 | ||||||||||
Labor
and other related expenses
|
38.7 | 38.7 | ||||||||||
Other
store operating expenses
|
18.2 | 18.5 | ||||||||||
Store
operating income
|
12.6 | 11.2 | ||||||||||
General
and administrative expenses
|
6.1 | 5.5 | ||||||||||
Operating
income
|
6.5 | 5.7 | ||||||||||
Interest
expense
|
2.0 | 2.5 | ||||||||||
Pretax
income
|
4.5 | 3.2 | ||||||||||
Provision
for income taxes
|
1.4 | 1.0 | ||||||||||
Net
income
|
3.1 | % | 2.2 | % |
10/30/09
|
7/31/09
|
|||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 14,750 | $ | 11,609 | ||||
Other
current assets
|
206,765 | 186,716 | ||||||
Property
and equipment, net
|
1,001,825 | 1,001,776 | ||||||
Long-lived
assets
|
46,015 | 45,080 | ||||||
Total
assets
|
$ | 1,269,355 | $ | 1,245,181 | ||||
Liabilities
and Shareholders’ Equity
|
||||||||
Current
liabilities
|
$ | 267,173 | $ | 264,962 | ||||
Long-term
debt
|
636,188 | 638,040 | ||||||
Interest
rate swap liability
|
64,684 | 61,232 | ||||||
Other
long-term obligations
|
148,860 | 145,325 | ||||||
Shareholders’
equity
|
152,450 | 135,622 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 1,269,355 | $ | 1,245,181 | ||||
Common
shares outstanding
|
22,811,584 | 22,722,685 |
Three
Months Ended
|
||||||||
10/30/09
|
10/31/08
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 18,024 | $ | 12,832 | ||||
Depreciation
and amortization
|
14,118 | 14,186 | ||||||
Loss
on disposition of property and equipment
|
945 | 862 | ||||||
Share-based
compensation, net of excess tax benefit
|
2,589 | 1,721 | ||||||
Net
changes in other assets and liabilities
|
(12,269 | ) | (36,307 | ) | ||||
Net
cash provided by (used in) operating activities
|
23,407 | (6,706 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Purchase
of property and equipment, net of insurance
recoveries
|
(14,871 | ) | (21,975 | ) | ||||
Proceeds
from sale of property and equipment
|
50 | 728 | ||||||
Net
cash used in investing activities
|
(14,821 | ) | (21,247 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net (payments) proceeds for credit facilities and other long-term
obligations
|
(1,857 | ) | 30,329 | |||||
Proceeds
from exercise of share-based
compensation awards
|
715 | 870 | ||||||
Excess
tax benefit from share-based compensation
|
324 | 7 | ||||||
Dividends
on common stock
|
(4,627 | ) | (4,057 | ) | ||||
Net
cash (used in) provided by financing activities
|
(5,445 | ) | 27,149 | |||||
Net
increase (decrease) in cash and cash equivalents
|
3,141 | (804 | ) | |||||
Cash
and cash equivalents, beginning of period
|
11,609 | 11,978 | ||||||
Cash
and cash equivalents, end of period
|
$ | 14,750 | $ | 11,174 |
First Quarter Ended
|
||||||||
10/30/09
|
10/31/08
|
|||||||
Units
in operation:
|
||||||||
Open
at beginning of period
|
588 | 577 | ||||||
Opened
during period
|
3 | 4 | ||||||
Closed
during period
|
-- | -- | ||||||
Open
at end of period
|
591 | 581 | ||||||
Total
revenue: (In thousands)
|
||||||||
Restaurant
|
$ | 466,832 | $ | 455,967 | ||||
Retail
|
114,351 | 117,965 | ||||||
Total
|
$ | 581,183 | $ | 573,932 | ||||
Operating
weeks:
|
7,665 | 7,515 | ||||||
Average
unit volume: (In thousands)
|
||||||||
Restaurant
|
$ | 791.8 | $ | 788.8 | ||||
Retail
|
193.9 | 204.0 | ||||||
Total
|
$ | 985.7 | $ | 992.8 | ||||
Q1 2010 vs. Q1
2009
|
||||
Comparable
store sales increase(decrease):
|
||||
Restaurant
|
0.6 | % | ||
Retail
|
(4.8 | )% | ||
Number
of locations in comparable store base
|
570 |