Tennessee
|
0-25225
|
62-1749513
|
(State
or Other Jurisdiction
|
(Commission
File Number)
|
(I.R.S.
Employer
|
of
Incorporation)
|
Identification
No.)
|
[ ]
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
[ ]
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
Dated:
February 24, 2009
|
CRACKER
BARREL OLD COUNTRY
|
||
STORE,
INC.
|
|||
By:
|
/s/ N.B. Forrest Shoaf |
|
|
Name:
|
N.B.
Forrest Shoaf
|
||
Title:
|
Senior
Vice President, Secretary
|
||
and
Chief Legal Officer
|
99.1 | Press Release dated February 24, 2009 – Second Quarter Results (furnished only) |
99.2
|
Press
Release dated February 24, 2009 – Dividend Announcement (furnished
only)
|
POST OFFICE BOX
787
LEBANON,
TENNESSEE
37088-0787
|
Investor Contact: | Diana S. Wynne |
Senior Vice President, Corporate Affairs | |
(615) 443-9837 | |
Media Contact: | Julie K. Davis |
Director Corporate Communications | |
(615) 443-9266 |
·
|
Fully
diluted income from continuing operations per share of $0.81 for the
second quarter of fiscal 2009 compared
with $0.85 in the prior-year
quarter
|
·
|
Revenue
for the second quarter declined 0.7% to $630.2 million compared with the
prior-year quarter
|
·
|
Comparable
store restaurant sales for the quarter decreased 1.5% from the prior-year
quarter while
comparable store retail sales were down
7.0%
|
·
|
Operating
income margin from continuing operations in the quarter was 6.2% of total
revenue compared
with 7.2% in the prior-year
quarter
|
November
|
December
|
January
|
||||||||||
Comparable
restaurant sales
|
-1.1 | % | -3.7 | % | 0.1 | % | ||||||
Comparable
restaurant traffic
|
-4.8 | % | -6.7 | % | -2.7 | % | ||||||
Average
check
|
3.7 | % | 3.0 | % | 2.8 | % | ||||||
Comparable
retail sales
|
-9.7 | % | -6.3 | % | -4.3 | % |
Second
Quarter Ended
|
Six
Months Ended
|
|||||||||||||||||||||||
1/30/09
|
2/1/08
|
Percentage
Change
|
1/30/09
|
2/1/08
|
Percentage
Change
|
|||||||||||||||||||
Total
revenue
|
$ | 630,182 | $ | 634,453 | (1 | )% | $ | 1,204,114 | $ | 1,215,618 | (1 | )% | ||||||||||||
Cost
of goods sold
|
222,493 | 223,735 | (1 | ) | 403,850 | 403,963 | -- | |||||||||||||||||
Gross
profit
|
407,689 | 410,718 | (1 | ) | 800,264 | 811,655 | (1 | ) | ||||||||||||||||
Labor
and other related expenses
|
234,118 | 229,133 | 2 | 456,551 | 454,801 | -- | ||||||||||||||||||
Other
store operating expenses
|
105,740 | 106,473 | (1 | ) | 211,706 | 211,693 | -- | |||||||||||||||||
Impairment
and store closing charges
|
-- | 68 | (100 | ) | -- | 877 | (100 | ) | ||||||||||||||||
Store
operating income
|
67,831 | 75,044 | (10 | ) | 132,007 | 144,284 | (9 | ) | ||||||||||||||||
General
and administrative expenses
|
28,558 | 29,623 | (4 | ) | 60,176 | 62,841 | (4 | ) | ||||||||||||||||
Operating
income
|
39,273 | 45,421 | (14 | ) | 71,831 | 81,443 | (12 | ) | ||||||||||||||||
Interest
expense
|
13,281 | 14,454 | (8 | ) | 27,314 | 29,363 | (7 | ) | ||||||||||||||||
Interest
income
|
-- | 128 | (100 | ) | -- | 185 | (100 | ) | ||||||||||||||||
Pretax
income
|
25,992 | 31,095 | (16 | ) | 44,517 | 52,265 | (15 | ) | ||||||||||||||||
Provision
for income taxes
|
7,630 | 10,861 | (30 | ) | 13,323 | 18,048 | (26 | ) | ||||||||||||||||
Income
from continuing operations
|
18,362 | 20,234 | (9 | ) | 31,194 | 34,217 | (9 | ) | ||||||||||||||||
Loss
from discontinued operations, net of tax
|
-- | (17 | ) | (100 | ) | -- | (111 | ) | (100 | ) | ||||||||||||||
Net
income
|
$ | 18,362 | $ | 20,217 | (9 | ) | $ | 31,194 | $ | 34,106 | (9 | ) | ||||||||||||
Earnings
per share – Basic:
|
||||||||||||||||||||||||
Income
from continuing operations
|
$ | 0.82 | $ | 0.87 | (6 | ) | $ | 1.39 | $ | 1.46 | (5 | ) | ||||||||||||
Loss
from discontinued operations, net of tax
|
$ | -- | $ | -- | -- | $ | -- | $ | -- | -- | ||||||||||||||
Net
income per share
|
$ | 0.82 | $ | 0.87 | (6 | ) | $ | 1.39 | $ | 1.46 | (5 | ) | ||||||||||||
Earnings
per share – Diluted:
|
||||||||||||||||||||||||
Income
from continuing operations
|
$ | 0.81 | $ | 0.85 | (5 | ) | $ | 1.38 | $ | 1.42 | (3 | ) | ||||||||||||
Loss
from discontinued operations, net of tax
|
$ | -- | $ | -- | -- | $ | -- | $ | -- | -- | ||||||||||||||
Net
income per share
|
$ | 0.81 | $ | 0.85 | (5 | ) | $ | 1.38 | $ | 1.42 | (3 | ) | ||||||||||||
Weighted
average shares:
|
||||||||||||||||||||||||
Basic
|
22,389,598 | 23,133,206 | (3 | ) | 22,369,783 | 23,419,403 | (4 | ) | ||||||||||||||||
Diluted
|
22,597,183 | 23,758,343 | (5 | ) | 22,631,754 | 24,101,665 | (6 | ) | ||||||||||||||||
Ratio Analysis
|
||||||||||||||||||||||||
Total
revenue:
|
||||||||||||||||||||||||
Restaurant
|
74.4 | % | 73.3 | % | 76.8 | % | 76.3 | % | ||||||||||||||||
Retail
|
25.6 | 26.7 | 23.2 | 23.7 | ||||||||||||||||||||
Total
revenue
|
100.0 | 100.0 | 100.0 | 100.0 | ||||||||||||||||||||
Cost
of goods sold
|
35.3 | 35.3 | 33.5 | 33.2 | ||||||||||||||||||||
Gross
profit
|
64.7 | 64.7 | 66.5 | 66.8 | ||||||||||||||||||||
Labor
and other related expenses
|
37.1 | 36.1 | 37.9 | 37.4 | ||||||||||||||||||||
Other
store operating expenses
|
16.8 | 16.8 | 17.6 | 17.4 | ||||||||||||||||||||
Impairment
and store closing charges
|
-- | -- | -- | 0.1 | ||||||||||||||||||||
Store
operating income
|
10.8 | 11.8 | 11.0 | 11.9 | ||||||||||||||||||||
General
and administrative expenses
|
4.6 | 4.6 | 5.0 | 5.2 | ||||||||||||||||||||
Operating
income
|
6.2 | 7.2 | 6.0 | 6.7 | ||||||||||||||||||||
Interest
expense
|
2.1 | 2.3 | 2.3 | 2.4 | ||||||||||||||||||||
Interest
income
|
-- | -- | -- | --- | ||||||||||||||||||||
Pretax
income
|
4.1 | 4.9 | 3.7 | 4.3 | ||||||||||||||||||||
Provision
for income taxes
|
1.2 | 1.7 | 1.1 | 1.5 | ||||||||||||||||||||
Income
from continuing operations
|
2.9 | 3.2 | 2.6 | 2.8 | ||||||||||||||||||||
Loss
from discontinued operations, net of tax
|
-- | -- | -- | --- | ||||||||||||||||||||
Net
income
|
2.9 | % | 3.2 | % | 2.6 | % | 2.8 | % |
1/30/09
|
8/1/08
|
|||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 11,135 | $ | 11,978 | ||||
Assets
held for sale
|
5,543 | 3,248 | ||||||
Other
current assets
|
192,363 | 205,413 | ||||||
Property
and equipment, net
|
1,048,861 | 1,045,240 | ||||||
Long-lived
assets
|
41,855 | 47,824 | ||||||
Total
assets
|
$ | 1,299,757 | $ | 1,313,703 | ||||
Liabilities
and Shareholders’ Equity
|
||||||||
Current
liabilities
|
$ | 226,879 | $ | 264,719 | ||||
Long-term
debt
|
771,907 | 779,061 | ||||||
Interest
rate swap liability
|
63,326 | 39,618 | ||||||
Other
long-term obligations
|
135,056 | 137,554 | ||||||
Shareholders’
equity
|
102,589 | 92,751 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 1,299,757 | $ | 1,313,703 | ||||
Common
shares outstanding
|
22,394,103 | 22,325,341 |
Six
Months Ended
|
||||||||
1/30/09
|
2/1/08
|
|||||||
Cash
flows from continuing operations:
|
||||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 31,194 | $ | 34,106 | ||||
Loss
from discontinued operations, net of tax
|
-- | 111 | ||||||
Depreciation
and amortization
|
28,938 | 27,983 | ||||||
Loss
(gain) on disposition of property and equipment
|
1,790 | (446 | ) | |||||
Impairment
|
-- | 532 | ||||||
Share-based
compensation, net of excess tax benefit
|
3,744 | 4,931 | ||||||
Net
changes in other assets and liabilities
|
(15,832 | ) | (3,627 | ) | ||||
Net
cash provided by operating activities
|
49,834 | 63,590 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchase
of property and equipment, net of insurance
recoveries
|
(37,370 | ) | (45,009 | ) | ||||
Proceeds
from sale of property and equipment
|
1,496 | 4,786 | ||||||
Net
cash used in investing activities
|
(35,874 | ) | (40,223 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net
(payments) proceeds for credit facilities and other long-term
obligations
|
(7,065 | ) | 32,014 | |||||
Proceeds
from exercise of share-based
compensation awards
|
877 | 1,965 | ||||||
Excess
tax benefit from share-based compensation
|
-- | 49 | ||||||
Purchase
and retirement of common stock
|
-- | (52,380 | ) | |||||
Dividends
on common stock
|
(8,615 | ) | (7,660 | ) | ||||
Net
cash used in financing activities
|
(14,803 | ) | (26,012 | ) | ||||
Cash
flows from discontinued operations:
|
||||||||
Net
cash used in operating activities of discontinued
operations
|
-- | (170 | ) | |||||
Net
cash used in discontinued operations
|
-- | (170 | ) | |||||
Net
decrease in cash and cash equivalents
|
(843 | ) | (2,815 | ) | ||||
Cash
and cash equivalents, beginning of period
|
11,978 | 14,248 | ||||||
Cash
and cash equivalents, end of period
|
$ | 11,135 | $ | 11,433 |
Second Quarter Ended
|
Six Months Ended
|
|||||||||||||||
1/30/09
|
2/1/08
|
1/30/09
|
2/1/08
|
|||||||||||||
Units
in operation:
|
||||||||||||||||
Open
at beginning of period
|
581 | 566 | 577 | 562 | ||||||||||||
Opened
during period
|
4 | 4 | 8 | 10 | ||||||||||||
Closed
during period
|
-- | -- | -- | (2 | ) | |||||||||||
Open
at end of period
|
585 | 570 | 585 | 570 | ||||||||||||
Total
revenue: (In thousands)
|
||||||||||||||||
Restaurant
|
$ | 468,919 | $ | 465,105 | $ | 924,886 | $ | 927,858 | ||||||||
Retail
|
161,263 | 169,348 | 279,228 | 287,760 | ||||||||||||
Total
|
$ | 630,182 | $ | 634,453 | $ | 1,204,114 | $ | 1,215,618 | ||||||||
Operating
weeks:
|
7,594 | 7,399 | 15,109 | 14,721 | ||||||||||||
Average
unit volume: (In thousands)
|
||||||||||||||||
Restaurant
|
$ | 802.7 | $ | 817.2 | $ | 1,591.6 | $ | 1,638.8 | ||||||||
Retail
|
276.1 | 297.5 | 480.5 | 508.2 | ||||||||||||
Total
|
$ | 1,078.8 | $ | 1,114.7 | $ | 2,072.1 | $ | 2,147.0 |
Q2 2009 vs. Q2 2008
|
6 mo. 2009 vs. 6 mo. 2008
|
|
||
|
||||
Comparable store sales decrease: | ||||
Restaurant
|
(1.5)%
|
(2.3)%
|
||
Retail
|
(7.0)%
|
(5.0)%
|
||
Number
of locations in comparable store base
|
555
|
550
|
POST OFFICE BOX
787
LEBANON,
TENNESSEE
37088-0787
|
Investor Contact: | Diana S. Wynne |
Senior Vice President, Corporate Affairs | |
(615) 443-9837 | |
Media Contact: | Julie K. Davis |
Director, Corporate Communications | |
(615) 443-9266 |