Tennessee
|
0-25225
|
62-1749513
|
(State
or Other Jurisdiction
|
(Commission
File Number)
|
(I.R.S.
Employer
|
of
Incorporation)
|
Identification
No.)
|
(d)
|
Exhibits.
|
|
See
Exhibit Index immediately following signature
page.
|
Dated: May
25, 2010
|
CRACKER
BARREL OLD COUNTRY
|
||
STORE,
INC.
|
|||
By:
|
/s/ N.B. Forrest Shoaf | ||
Name:
|
N.B.
Forrest Shoaf
|
||
Title:
|
Senior
Vice President, Secretary
|
||
and
Chief Legal Officer
|
EXHIBIT INDEX
|
||
Exhibit
No.
|
Description
|
|
99.1
|
Press
Release issued by Cracker Barrel Old Country Store, Inc. dated May 25,
2010 (furnished only)
|
POST OFFICE
BOX 787
LEBANON, TENNESSEE
37088-0787
|
Investor Contact: | Barbara A. Gould |
(615) 235-4124 | |
Media Contact: | Julie K. Davis |
(615) 443-9266 |
·
|
Fully
diluted income per share from continuing operations was $0.61 for the
third quarter of fiscal 2010, an increase of
17%
|
·
|
Operating
income margin from continuing operations in the third quarter was 5.5% of
total revenue compared
with 5.1% in the prior-year
quarter
|
·
|
Comparable
store restaurant and retail sales for the quarter increased 0.6% and 3.2%,
respectively
|
·
|
Comparable
store restaurant traffic outpaced the Knapp-Track™ Traffic Index for the
fifteenth consecutive quarter
|
·
|
Revenue
for the third quarter increased 1.9% to $578.2
million
|
·
|
Net
cash flow from operating activities for the first nine months of fiscal
2010 increased $46.7 million to $136.8 million compared with the
prior-year comparable period
|
February
|
March
|
April
|
Third
Quarter
|
|
Comparable
restaurant traffic
|
-4.6%
|
1.0%
|
-1.3%
|
-1.6%
|
Average
check
|
2.3%
|
1.9%
|
2.3%
|
2.2%
|
Comparable
restaurant sales
|
-2.3%
|
2.9%
|
1.0%
|
0.6%
|
Comparable
retail sales
|
1.1%
|
8.9%
|
0.6%
|
3.2%
|
Third
Quarter Ended
|
Nine
Months Ended
|
|||||||||||||||||||||||
4/30/10
|
5/1/09
|
Percentage
Change
|
4/30/10
|
5/1/09
|
Percentage
Change
|
|||||||||||||||||||
Total
revenue
|
$ | 578,233 | $ | 567,568 | 2 | % | $ | 1,792,032 | $ | 1,771,682 | 1 | % | ||||||||||||
Cost
of goods sold
|
173,041 | 176,327 | (2 | ) | 562,410 | 580,177 | (3 | ) | ||||||||||||||||
Gross
profit
|
405,192 | 391,241 | 4 | 1,229,622 | 1,191,505 | 3 | ||||||||||||||||||
Labor
and other related expenses
|
226,047 | 230,014 | (2 | ) | 679,401 | 686,565 | (1 | ) | ||||||||||||||||
Other
store operating expenses
|
109,302 | 104,235 | 5 | 320,269 | 315,941 | 1 | ||||||||||||||||||
Impairment
charges
|
-- | -- | -- | 2,263 | -- | -- | ||||||||||||||||||
Store
operating income
|
69,843 | 56,992 | 23 | 227,689 | 188,999 | 20 | ||||||||||||||||||
General
and administrative expenses
|
38,012 | 27,979 | 36 | 108,488 | 88,155 | 23 | ||||||||||||||||||
Operating
income
|
31,831 | 29,013 | 10 | 119,201 | 100,844 | 18 | ||||||||||||||||||
Interest
expense
|
12,186 | 12,737 | (4 | ) | 37,249 | 40,051 | (7 | ) | ||||||||||||||||
Pretax
income
|
19,645 | 16,276 | 21 | 81,952 | 60,793 | 35 | ||||||||||||||||||
Provision
for income taxes
|
5,217 | 4,328 | 21 | 24,107 | 17,651 | 37 | ||||||||||||||||||
Income
from continuing operations
|
14,428 | 11,948 | 21 | 57,845 | 43,142 | 34 | ||||||||||||||||||
Income
from discontinued operations, net of tax
|
-- | 4 | (100 | ) | -- | 4 | (100 | ) | ||||||||||||||||
Net
income
|
$ | 14,428 | $ | 11,952 | 21 | $ | 57,845 | $ | 43,146 | 34 | ||||||||||||||
Earnings
per share – Basic:
|
||||||||||||||||||||||||
Income
from continuing operations
|
$ | 0.62 | $ | 0.53 | 17 | $ | 2.52 | $ | 1.93 | 31 | ||||||||||||||
Income
from discontinued operations, net of tax
|
$ | -- | $ | -- | -- | $ | -- | $ | -- | -- | ||||||||||||||
Net
income per share
|
$ | 0.62 | $ | 0.53 | 17 | $ | 2.52 | $ | 1.93 | 31 | ||||||||||||||
Earnings
per share – Diluted:
|
||||||||||||||||||||||||
Income
from continuing operations
|
$ | 0.61 | $ | 0.52 | 17 | $ | 2.47 | $ | 1.90 | 30 | ||||||||||||||
Income
from discontinued operations, net of tax
|
$ | -- | $ | -- | -- | $ | -- | $ | -- | -- | ||||||||||||||
Net
income per share
|
$ | 0.61 | $ | 0.52 | 17 | $ | 2.47 | $ | 1.90 | 30 | ||||||||||||||
Weighted
average shares:
|
||||||||||||||||||||||||
Basic
|
23,198,505 | 22,467,468 | 3 | 22,934,732 | 22,402,344 | 2 | ||||||||||||||||||
Diluted
|
23,802,998 | 22,830,712 | 4 | 23,445,554 | 22,698,074 | 3 | ||||||||||||||||||
Ratio Analysis
|
||||||||||||||||||||||||
Total
revenue:
|
||||||||||||||||||||||||
Restaurant
|
81.9 | % | 82.2 | % | 78.9 | % | 78.5 | % | ||||||||||||||||
Retail
|
18.1 | 17.8 | 21.1 | 21.5 | ||||||||||||||||||||
Total
revenue
|
100.0 | 100.0 | 100.0 | 100.0 | ||||||||||||||||||||
Cost
of goods sold
|
29.9 | 31.1 | 31.4 | 32.7 | ||||||||||||||||||||
Gross
profit
|
70.1 | 68.9 | 68.6 | 67.3 | ||||||||||||||||||||
Labor
and other related expenses
|
39.1 | 40.5 | 37.9 | 38.8 | ||||||||||||||||||||
Other
store operating expenses
|
18.9 | 18.4 | 17.9 | 17.8 | ||||||||||||||||||||
Impairment
charges
|
-- | -- | 0.1 | -- | ||||||||||||||||||||
Store
operating income
|
12.1 | 10.0 | 12.7 | 10.7 | ||||||||||||||||||||
General
and administrative expenses
|
6.6 | 4.9 | 6.0 | 5.0 | ||||||||||||||||||||
Operating
income
|
5.5 | 5.1 | 6.7 | 5.7 | ||||||||||||||||||||
Interest
expense
|
2.1 | 2.2 | 2.1 | 2.3 | ||||||||||||||||||||
Pretax
income
|
3.4 | 2.9 | 4.6 | 3.4 | ||||||||||||||||||||
Provision
for income taxes
|
0.9 | 0.8 | 1.4 | 1.0 | ||||||||||||||||||||
Income
from continuing operations
|
2.5 | 2.1 | 3.2 | 2.4 | ||||||||||||||||||||
Income
from discontinued operations, net of tax
|
-- | -- | -- | -- | ||||||||||||||||||||
Net
income
|
2.5 | % | 2.1 | % | 3.2 | % | 2.4 | % |
4/30/10
|
7/31/09
|
|||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 79,391 | $ | 11,609 | ||||
Inventory
|
120,455 | 137,424 | ||||||
Other
current assets
|
48,496 | 49,292 | ||||||
Property
and equipment, net
|
991,532 | 1,001,776 | ||||||
Long-lived
assets
|
50,824 | 45,080 | ||||||
Total
assets
|
$ | 1,290,698 | $ | 1,245,181 | ||||
Liabilities
and Shareholders’ Equity
|
||||||||
Accounts
payable
|
$ | 78,238 | $ | 92,168 | ||||
Current
liabilities
|
179,342 | 172,794 | ||||||
Long-term
debt
|
593,414 | 638,040 | ||||||
Other
long-term obligations
|
216,228 | 206,557 | ||||||
Shareholders’
equity
|
223,476 | 135,622 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 1,290,698 | $ | 1,245,181 | ||||
Common
shares outstanding
|
23,826,755 | 22,722,685 |
Nine
Months Ended
|
||||||||
4/30/10
|
5/1/09
|
|||||||
Cash
flows from continuing operations:
|
||||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 57,845 | $ | 43,146 | ||||
Income
from discontinued operations, net of tax
|
-- | (4 | ) | |||||
Depreciation
and amortization
|
45,629 | 44,060 | ||||||
Loss
on disposition of property and equipment
|
2,943 | 2,285 | ||||||
Impairment
|
2,263 | -- | ||||||
Share-based
compensation, net of excess tax benefit
|
5,247 | 5,500 | ||||||
Decrease
in inventories
|
16,969 | 22,608 | ||||||
Decrease
in accounts payable
|
(13,930 | ) | (31,146 | ) | ||||
Net
changes in other assets and liabilities
|
19,789 | 3,648 | ||||||
Net
cash provided by operating activities
|
136,755 | 90,097 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchase
of property and equipment, net of insurance
recoveries
|
(39,994 | ) | (49,740 | ) | ||||
Proceeds
from sale of property and equipment
|
229 | 1,590 | ||||||
Net
cash used in investing activities
|
(39,765 | ) | (48,150 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net payments for credit facilities and other long-term obligations | (45,087 | ) | (9,267 | ) | ||||
Proceeds
from exercise of share-based
compensation awards
|
35,565 | 3,806 | ||||||
Excess
tax benefit from share-based compensation
|
4,841 | 830 | ||||||
Purchase
and retirement of common stock
|
(7,799 | ) | -- | |||||
Deferred
financing costs
|
(2,908 | ) | (274 | ) | ||||
Dividends
on common stock
|
(13,820 | ) | (13,094 | ) | ||||
Net
cash used in financing activities
|
(29,208 | ) | (17,999 | ) | ||||
Cash
flows from discontinued operations:
|
||||||||
Net
cash provided by operating activities of discontinued
operations
|
-- | 6 | ||||||
Net
cash provided by discontinued operations
|
-- | 6 | ||||||
Net
increase in cash and cash equivalents
|
67,782 | 23,954 | ||||||
Cash
and cash equivalents, beginning of period
|
11,609 | 11,978 | ||||||
Cash
and cash equivalents, end of period
|
$ | 79,391 | $ | 35,932 |
Third Quarter Ended
|
Nine Months Ended
|
|||||||||||||||
4/30/10
|
5/1/09
|
4/30/10
|
5/1/09
|
|||||||||||||
Units
in operation:
|
||||||||||||||||
Open
at beginning of period
|
593 | 585 | 588 | 577 | ||||||||||||
Opened
during period
|
1 | 3 | 6 | 11 | ||||||||||||
Closed
during period
|
-- | -- | -- | -- | ||||||||||||
Open
at end of period
|
594 | 588 | 594 | 588 | ||||||||||||
Total
revenue: (In thousands)
|
||||||||||||||||
Restaurant
|
$ | 473,293 | $ | 466,562 | $ | 1,414,078 | $ | 1,391,448 | ||||||||
Retail
|
104,940 | 101,006 | 377,954 | 380,234 | ||||||||||||
Total
|
$ | 578,233 | $ | 567,568 | $ | 1,792,032 | $ | 1,771,682 | ||||||||
Operating
weeks:
|
7,719 | 7,640 | 23,092 | 22,749 | ||||||||||||
Average
unit volume: (In thousands)
|
||||||||||||||||
Restaurant
|
$ | 797.1 | $ | 793.9 | $ | 2,388.3 | $ | 2,385.4 | ||||||||
Retail
|
176.7 | 171.9 | 638.3 | 651.9 | ||||||||||||
Total
|
$ | 973.8 | $ | 965.8 | $ | 3,026.6 | $ | 3,037.3 |
Q3 2010 vs. Q3 2009
|
9 mo. 2010 vs. 9 mo.
2009
|
Comparable
store sales increase (decrease):
|
||||||||
Restaurant
|
0.6% | 0.3% | ||||||
Retail
|
3.2% | (2.0)% | ||||||
Number
of locations in comparable store base
|
577 | 570 |