Cracker Barrel Reports First Quarter Fiscal 2020 Results And Declares Quarterly Dividend
First Quarter Fiscal 2020 Highlights
- Comparable store restaurant sales growth of 2.1% and traffic of -1.5% outperformed the casual dining industry.
- As previously announced, the Company acquired
Maple Street Biscuit Company in an all-cash transaction for$36 million . - The Company repurchased
$14.2 million in shares in the first quarter. - GAAP earnings per diluted share were
$1.79 compared to prior year first quarter earnings per diluted share of$1.96 . This figure includes unfavorable impacts to earnings per diluted share for the quarter of($0.11) related to transactional and integration expenses associated with the acquisition ofMaple Street Biscuit Company and($0.25) from the Company's equity method investment in its unconsolidated subsidiary Punch Bowl Social. - The Company's Board of Directors declared a quarterly dividend of
$1.30 per share on the Company's common stock, payable onFebruary 5, 2020 to shareholders of record onJanuary 17, 2020 .
Commenting on the first quarter results, Cracker Barrel President and Chief Executive Officer
First Quarter Fiscal 2020 Results
Revenue
The Company reported total revenue of
Cracker Barrel comparable store restaurant traffic, average check, and comparable store restaurant sales and retail sales for the first quarter were as follows:
First Quarter |
|
Comparable restaurant traffic |
-1.5% |
Average check |
3.6% |
Comparable restaurant sales |
2.1% |
Comparable retail sales |
-0.9% |
Operating Income
Operating income in the first quarter was
Earnings per Diluted Share
GAAP earnings per diluted share were
Share Repurchases
The Company repurchased
Quarterly Dividend Declared
The Company's Board of Directors declared a quarterly dividend to common shareholders of
Fiscal 2020 Outlook
The Company provided the following updated outlook for fiscal 2020:
- GAAP earnings per diluted share between
$8.50 and $8.65 - This includes an expected loss from the Company's equity method investment in its unconsolidated subsidiary, Punch Bowl Social, resulting in an unfavorable GAAP earnings per diluted share impact of approximately
($0.80) . This estimate includes expenses related to growth such as pre-opening expenses, the expected impact from unit closure expenses, and updated business performance expectations. - This also includes transactional and integration expenses related to the Company's acquisition of
Maple Street Biscuit Company , which are expected to result in an unfavorable impact to GAAP earnings per diluted share of approximately($0.15) . - Total revenue of
$3.15 billion to $3.20 billion - Cracker Barrel comparable store restaurant sales growth of approximately 2.0%
- Cracker Barrel comparable store retail sales growth of approximately 1.0%
- Operating income margin of approximately 9.0% as a percent of total revenue
- Depreciation expense of
$110 million to $115 million - Capital expenditures of
$115 million to $125 million - Net interest expense of approximately
$12 million , which includes the benefit of interest income resulting from the Company's lending to Punch Bowl Social - An effective tax rate of between 16.0% and 17.0%, which assumes a renewal of the Work Opportunity Tax Credit and includes an expected tax benefit from the projected loss from the Company's equity method investment in Punch Bowl Social
The Company reminds investors that its outlook for fiscal 2020 reflects a number of assumptions, many of which are outside the Company's control.
Fiscal 2020 First Quarter Conference Call
As previously announced, the live broadcast of Cracker Barrel's quarterly conference call will be available to the public on-line at investor.crackerbarrel.com today beginning at
About
CBRL-F
Except for specific historical information, certain of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of
CRACKER BARREL OLD COUNTRY STORE, INC. CONDENSED CONSOLIDATED INCOME STATEMENTS (Unaudited) (In thousands, except share and per share amounts, percentages and ratios) |
|||||||||||
First Quarter Ended |
|||||||||||
Percentage |
|||||||||||
11/1/19 |
11/2/18 |
Change |
|||||||||
Total revenue |
$749,040 |
$733,543 |
2% |
||||||||
Cost of goods sold, exclusive of depreciation and rent |
219,814 |
222,293 |
(1) |
||||||||
Labor and other related expenses |
263,314 |
258,159 |
2 |
||||||||
Other store operating expenses |
162,908 |
152,478 |
7 |
||||||||
Store operating income |
103,004 |
100,613 |
2 |
||||||||
General and administrative expenses |
39,631 |
38,935 |
2 |
||||||||
Operating income |
63,373 |
61,678 |
3 |
||||||||
Interest expense |
3,580 |
4,349 |
(18) |
||||||||
Pretax income |
59,793 |
57,329 |
4 |
||||||||
Provision for income taxes |
10,590 |
10,122 |
5 |
||||||||
Income (loss) from unconsolidated subsidiary |
(5,980) |
0 |
|||||||||
Net income |
$43,223 |
$47,207 |
(8) |
||||||||
Earnings per share – Basic: |
$1.80 |
$1.97 |
(9) |
||||||||
Earnings per share – Diluted: |
$1.79 |
$1.96 |
(9) |
||||||||
Weighted average shares: |
|||||||||||
Basic |
24,038,354 |
24,022,586 |
0 |
||||||||
Diluted |
24,103,922 |
24,073,722 |
0 |
||||||||
Ratio Analysis |
|||||||||||
Total revenue: |
|||||||||||
Restaurant |
81.0% |
80.6% |
|||||||||
Retail |
19.0 |
19.4 |
|||||||||
Total revenue |
100.0 |
100.0 |
|||||||||
Cost of goods sold, exclusive of depreciation and rent |
29.3 |
30.3 |
|||||||||
Labor and other related expenses |
35.2 |
35.2 |
|||||||||
Other store operating expenses |
21.7 |
20.8 |
|||||||||
Store operating income |
13.8 |
13.7 |
|||||||||
General and administrative expenses |
5.3 |
5.3 |
|||||||||
Operating income |
8.5 |
8.4 |
|||||||||
Interest expense |
0.5 |
0.6 |
|||||||||
Pretax income |
8.0 |
7.8 |
|||||||||
Provision for income taxes |
1.4 |
1.4 |
|||||||||
Income (loss) from unconsolidated subsidiary |
(0.8) |
0.0 |
|||||||||
Net income |
5.8% |
6.4% |
|||||||||
CRACKER BARREL OLD COUNTRY STORE, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited and in thousands, except share amounts) |
|||||
11/1/19 |
11/2/18 |
||||
Assets |
|||||
Cash and cash equivalents |
$43,209 |
$101,631 |
|||
Accounts receivable |
22,104 |
21,545 |
|||
Inventory |
188,719 |
181,569 |
|||
Prepaid expenses and other current assets |
39,381 |
20,989 |
|||
Property and equipment, net |
1,177,969 |
1,157,979 |
|||
Operating lease right-of-use assets, net |
473,488 |
0 |
|||
Investment in unconsolidated subsidiary |
83,120 |
0 |
|||
Other long-term assets |
109,897 |
75,884 |
|||
Total assets |
$2,137,887 |
$1,559,597 |
|||
Liabilities and Shareholders' Equity |
|||||
Accounts payable |
$145,945 |
$131,156 |
|||
Other current liabilities |
296,712 |
245,148 |
|||
Long-term debt |
485,000 |
400,000 |
|||
Long-term operating lease liabilities |
467,085 |
0 |
|||
Other long-term obligations |
81,177 |
130,756 |
|||
Deferred income taxes |
56,184 |
52,359 |
|||
Shareholders' equity, net |
605,784 |
600,178 |
|||
Total liabilities and shareholders' equity |
$2,137,887 |
$1,559,597 |
|||
CRACKER BARREL OLD COUNTRY STORE, INC. CONDENSED CONSOLIDATED CASH FLOW STATEMENT (Unaudited and in thousands) |
||||
Three Months Ended |
||||
11/1/19 |
11/2/18 |
|||
Cash flows from operating activities: |
||||
Net income |
$43,223 |
$47,207 |
||
Net loss from unconsolidated subsidiary |
5,980 |
0 |
||
Depreciation and amortization |
28,678 |
24,838 |
||
Loss on disposition of property and equipment |
1,740 |
3,056 |
||
Impairment |
664 |
0 |
||
Share-based compensation, net of excess tax benefit |
1,798 |
2,089 |
||
Noncash lease expense |
15,330 |
0 |
||
(Increase) in inventories |
(33,534) |
(25,316) |
||
Increase in accounts payable |
11,848 |
8,824 |
||
Net changes in other assets and liabilities |
(30,892) |
(1,071) |
||
Net cash provided by operating activities |
44,835 |
59,627 |
||
Cash flows from investing activities: |
||||
Purchase of property and equipment, net of insurance recoveries |
(27,828) |
(36,746) |
||
Proceeds from sale of property and equipment |
1,534 |
80 |
||
Notes receivable from unconsolidated subsidiary |
(16,000) |
0 |
||
Acquisition of business, net of cash acquired |
(32,971) |
0 |
||
Net cash (used in) investing activities |
(75,265) |
(36,666) |
||
Cash flows from financing activities: |
||||
Net proceeds from long-term debt |
85,000 |
0 |
||
Taxes withheld from issuance of share-based compensation awards |
(1,994) |
(2,016) |
||
Purchases and retirement of common stock |
(14,188) |
0 |
||
Deferred financing costs |
0 |
(3,022) |
||
Dividends on common stock |
(32,063) |
(30,948) |
||
Net cash provided by (used in) financing activities |
36,755 |
(35,986) |
||
Net increase (decrease) in cash and cash equivalents |
6,325 |
(13,025) |
||
Cash and cash equivalents, beginning of period |
36,884 |
114,656 |
||
Cash and cash equivalents, end of period |
$43,209 |
$101,631 |
||
CRACKER BARREL OLD COUNTRY STORE, INC. Supplemental Information (Unaudited) |
||||||||
First Quarter Ended |
||||||||
11/1/19 |
11/2/18 |
|||||||
Company-owned units in operation: |
||||||||
Cracker Barrel stores open at beginning of period |
660 |
653 |
||||||
Holler & Dash units open at beginning of period |
7 |
7 |
||||||
Total open at beginning of period |
667 |
660 |
||||||
Cracker Barrel stores opened during period |
0 |
3 |
||||||
Holler & Dash units opened during period |
0 |
0 |
||||||
Total opened during period |
0 |
3 |
||||||
Maple Street Biscuit Company units acquired during period |
28 |
0 |
||||||
Total company-owned units in operation at end of period |
695 |
663 |
||||||
Total franchised Maple Street Biscuit Company units at end of period |
5 |
0 |
||||||
Total revenue*: (In thousands) |
||||||||
Restaurant |
$605,871 |
$590,978 |
||||||
Retail |
141,961 |
142,565 |
||||||
Total revenue |
$747,832 |
$733,543 |
||||||
Cost of goods sold* (exclusive of depreciation and rent): (In thousands) |
||||||||
Restaurant |
$149,164 |
$149,188 |
||||||
Retail |
$70,357 |
73,105 |
||||||
Total cost of goods sold |
$219,521 |
$222,293 |
||||||
Average unit volume*: (In thousands) |
||||||||
Restaurant |
$908.4 |
$893.5 |
||||||
Retail |
212.8 |
215.5 |
||||||
Total |
$1,121.2 |
$1,109.0 |
||||||
Operating weeks*: |
8,671 |
8,599 |
||||||
Note*: These items exclude Maple Street Biscuit Company due to the fact that the acquisition occurred late in the Company's |
||||||||
Q1 2020 vs. Q1 2019 |
||||||||
Comparable Cracker Barrel store sales period to period increase (decrease): |
||||||||
Restaurant |
2.1% |
|||||||
Retail |
-0.9% |
|||||||
Number of Cracker Barrel locations in comparable store base: |
647 |
|||||||
Investor Contact: |
Adam Hanan |
(615) 443-9887 |
|
Media Contact: |
Janella Escobar |
(615) 235-4618 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/cracker-barrel-reports-first-quarter-fiscal-2020-results-and-declares-quarterly-dividend-300964860.html
SOURCE