Cracker Barrel Reports Second Quarter Fiscal 2021 Results
Second Quarter Fiscal 2021 Highlights
- Dining room service was adversely impacted by the nationwide resurgence of COVID-19 during the quarter, resulting in increased dining room closures and capacity restrictions compared to the first quarter.
- For the second quarter, comparable store restaurant sales decreased 21.9% and comparable store retail sales decreased 15.3% compared to the prior year quarter.
- Comparable store off-premise sales grew 78% over the prior year quarter and represented approximately 30% of restaurant sales.
- GAAP operating income in the second quarter was
$14.4 million , or 2.1% of total revenue. Adjusted operating income was$17.6 million , or 2.6% of total revenue, compared to prior year quarter GAAP operating income of$79.1 million , or 9.4% of total revenue. (See non-GAAP reconciliation below.) - GAAP earnings per diluted share were
$0.59 , and adjusted earnings per diluted share were$0.70 , compared to prior year quarter GAAP earnings per diluted share of$2.55 . (See non-GAAP reconciliation below.)
Commenting on the second quarter results,
The COVID-19 resurgence we experienced around the country during the second quarter impacted our guests and our employees and produced headwinds for both sales and margins. While our sales were largely in line with expectations coming out of the first quarter, monthly sales in the second quarter were volatile, as the resurgence forced unanticipated dining room closures, increased capacity restrictions, and disrupted typical holiday seasonal travel patterns. These closures and capacity restrictions also shifted our mix to a higher percentage of off-premise business during the busy holiday season, including a higher percentage of Heat n' Serve sales, which is a lower margin offering and plays an outsized role in our holiday sales, particularly this year. Further, the shift to off-premise and the operational and staffing challenges caused by increased cases of COVID-19 negatively impacted food waste and labor efficiency during the quarter. Although we were pleased with our strong retail sales performance, the shift to a higher percent of total sales increased our cost of goods sold.
Despite these challenges, our teams did an outstanding job delivering hospitality and care to our guests, and we believe these efforts further enhanced our position as the preferred choice for many families for their holiday celebrations. Looking ahead, we believe that as dining rooms open to greater capacities in the spring and summer, we should continue to see improvement in both sales and margin and believe that our business is well-positioned to capitalize on a more normalized environment. We are particularly focused on our fourth quarter, which is typically one of our biggest and most important quarters of the year."
Second Quarter Fiscal 2021 Results
Revenue
The Company reported total revenue of
Month Ended |
Month Ended |
Month Ended |
Second Quarter Ended |
|
Comparable store restaurant sales |
(18.5%) |
(28.8%) |
(19.3%) |
(21.9%) |
Comparable store retail sales |
(21.3%) |
(18.4%) |
(0.2%) |
(15.3%) |
Operating Income (EBIT)
GAAP operating income in the second quarter was
Net Income, EBITDA and Earnings per Diluted Share
Net income was
Fiscal 2021 Outlook
Commenting on the Company's outlook for the remainder of fiscal 2021,
Despite the widespread and severe weather disruptions that we've seen across a number of our core markets in February, we are projecting that our third quarter will see us generate comparable store restaurant sales that are down between 11% and 14% from pre-pandemic 2019 levels, with comparable store retail sales down between 7% and 9% from 2019. We expect operating income margins to improve between 50 basis points and 100 basis points from the second quarter to the third quarter. This includes additional investment and ramp-up expenses associated with the continued rollout of key initiatives such as beer & wine, digital enhancements, and our new menu. We anticipate continued improvement in sales and operating income margin in our fourth quarter, as our stores gear up to welcome back more of our loyal guests."
The Company also expects:
- Its effective tax rate for the full year to be between 17% and 18% but with significant variability from quarter to quarter.
- Fiscal second half:
- Commodity inflation of approximately 2%
- General and Administrative expenses of approximately
$75 million - Capital Expenditures of approximately
$60 million
Additionally, the Company expects to repay up to
The Company reminds investors that its outlook for fiscal 2021 reflects a number of assumptions, many of which are outside the Company's control, and a continued uncertain environment occasioned by the pandemic.
Fiscal 2021 Second Quarter Conference Call
As previously announced, the live broadcast of
About
CBRL-F
Except for specific historical information, certain of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of
|
|||||||||||||||||||||||||
CONDENSED CONSOLIDATED INCOME STATEMENT |
|||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||
(In thousands, except share and per share amounts, percentages and ratios) |
|||||||||||||||||||||||||
Second Quarter Ended |
Six Months Ended |
||||||||||||||||||||||||
Percentage |
Percentage |
||||||||||||||||||||||||
|
|
Change |
|
|
Change |
||||||||||||||||||||
Total revenue |
|
|
(20%) |
|
|
(17%) |
|||||||||||||||||||
Cost of goods sold, (exclusive of depreciation and rent) |
225,084 |
272,207 |
(17) |
424,128 |
492,021 |
(14) |
|||||||||||||||||||
Labor and other related expenses |
236,862 |
284,777 |
(17) |
464,050 |
548,091 |
(15) |
|||||||||||||||||||
Other store operating expenses |
166,871 |
171,638 |
(3) |
328,145 |
334,546 |
(2) |
|||||||||||||||||||
General and administrative expenses |
33,957 |
38,386 |
(12) |
73,521 |
78,017 |
(6) |
|||||||||||||||||||
Gain on sale-leaseback |
0 |
0 |
(217,722) |
0 |
|||||||||||||||||||||
Operating income |
14,395 |
79,135 |
(82) |
251,501 |
142,508 |
76 |
|||||||||||||||||||
Interest expense |
10,815 |
3,505 |
209 |
21,530 |
7,085 |
204 |
|||||||||||||||||||
Income before income taxes |
3,580 |
75,630 |
(95) |
229,971 |
135,423 |
70 |
|||||||||||||||||||
(Income tax benefit) provision for income taxes |
(10,420) |
10,878 |
(196) |
45,291 |
21,468 |
111 |
|||||||||||||||||||
Loss from unconsolidated subsidiary |
0 |
(3,584) |
0 |
(9,564) |
|||||||||||||||||||||
Net income |
|
|
(77) |
|
|
77 |
|||||||||||||||||||
Earnings per share – Basic: |
|
|
(77) |
|
|
79 |
|||||||||||||||||||
Earnings per share – Diluted: |
|
|
(77) |
|
|
79 |
|||||||||||||||||||
Weighted average shares: |
|||||||||||||||||||||||||
Basic |
23,723,395 |
23,950,811 |
(1) |
23,715,573 |
23,994,583 |
(1) |
|||||||||||||||||||
Diluted |
23,785,374 |
24,005,817 |
(1) |
23,778,302 |
24,054,870 |
(1) |
|||||||||||||||||||
Ratio Analysis |
|||||||||||||||||||||||||
Total revenue: |
|||||||||||||||||||||||||
Restaurant |
77.0% |
78.4% |
78.3% |
79.6% |
|||||||||||||||||||||
Retail |
23.0 |
21.6 |
21.7 |
20.4 |
|||||||||||||||||||||
Total revenue |
100.0 |
100.0 |
100.0 |
100.0 |
|||||||||||||||||||||
Cost of goods sold, (exclusive of depreciation and rent) |
33.2 |
32.2 |
32.0 |
30.8 |
|||||||||||||||||||||
Labor and other related expenses |
35.0 |
33.6 |
35.1 |
34.4 |
|||||||||||||||||||||
Other store operating expenses |
24.7 |
20.3 |
24.8 |
21.0 |
|||||||||||||||||||||
General and administrative expenses |
5.0 |
4.5 |
5.6 |
4.9 |
|||||||||||||||||||||
Gain on sale-leaseback |
0.0 |
0.0 |
(16.5) |
0.0 |
|||||||||||||||||||||
Operating income |
2.1 |
9.4 |
19.0 |
8.9 |
|||||||||||||||||||||
Interest expense |
1.6 |
0.5 |
1.6 |
0.4 |
|||||||||||||||||||||
Income before income taxes |
0.5 |
8.9 |
17.4 |
8.5 |
|||||||||||||||||||||
(Income tax benefit) provision for income taxes |
(1.6) |
1.3 |
3.4 |
1.4 |
|||||||||||||||||||||
Loss from unconsolidated subsidiary |
0.0 |
(0.4) |
0.0 |
(0.6) |
|||||||||||||||||||||
Net income |
2.1% |
7.2% |
14.0% |
6.5% |
|||||||||||||||||||||
|
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(Unaudited and in thousands, except share amounts) |
|||||
|
|
||||
Assets |
|||||
Cash and cash equivalents |
|
|
|||
Accounts receivable |
22,361 |
20,778 |
|||
Inventories |
134,768 |
157,352 |
|||
Prepaid expenses and other current assets |
70,817 |
35,100 |
|||
Property and equipment, net |
995,845 |
1,176,747 |
|||
Operating lease right-of-use assets, net |
997,764 |
465,685 |
|||
Investment in unconsolidated subsidiary |
0 |
79,536 |
|||
Intangible Assets |
21,099 |
19,460 |
|||
Other assets |
55,860 |
103,054 |
|||
|
4,690 |
6,364 |
|||
Total assets |
|
|
|||
Liabilities and Shareholders' Equity |
|||||
Accounts payable |
|
|
|||
Other current liabilities |
320,395 |
321,566 |
|||
Long-term debt |
835,049 |
460,000 |
|||
Long-term operating lease liabilities |
763,826 |
460,840 |
|||
Other long-term obligations |
131,570 |
85,927 |
|||
Deferred income taxes |
94,284 |
55,335 |
|||
Shareholders' equity, net |
608,611 |
629,930 |
|||
Total liabilities and shareholders' equity |
|
|
|||
Common shares issued and outstanding |
23,724,412 |
23,943,248 |
|
|||
CONDENSED CONSOLIDATED CASH FLOW STATEMENT |
|||
(Unaudited and in thousands) |
|||
Six Months Ended |
|||
|
|
||
Cash flows from operating activities: |
|||
Net income |
|
|
|
Loss from unconsolidated subsidiary |
0 |
9,564 |
|
Depreciation and amortization |
53,770 |
58,277 |
|
Loss on disposition of property and equipment |
1,933 |
4,005 |
|
Gain on sale-leaseback |
(217,722) |
0 |
|
Impairment |
0 |
664 |
|
Share-based compensation |
3,966 |
3,920 |
|
Noncash lease expense |
27,704 |
30,845 |
|
Amortization of asset recognized from gain on sale and leaseback transaction |
6,368 |
0 |
|
(Increase) decrease in inventories |
4,323 |
(2,167) |
|
Increase (decrease) in accounts payable |
14,804 |
(10,779) |
|
Net changes in other assets and liabilities |
41,490 |
(14,716) |
|
Net cash provided by operating activities |
121,316 |
184,004 |
|
Cash flows from investing activities: |
|||
Purchase of property and equipment, net of insurance recoveries |
(29,224) |
(58,289) |
|
Proceeds from sale of property and equipment |
149,877 |
1,565 |
|
Notes receivable from unconsolidated subsidiary |
0 |
(33,000) |
|
Acquisition of business, net of cash acquired |
(1,500) |
(32,971) |
|
Net cash provided by (used in) investing activities |
119,153 |
(122,695) |
|
Cash flows from financing activities: |
|||
Net (payments) proceeds from long-term debt |
(75,049) |
60,000 |
|
(Taxes withheld) from issuance of share-based compensation awards |
(1,999) |
(1,994) |
|
Purchases and retirement of common stock |
0 |
(20,000) |
|
Dividends on common stock |
(31,578) |
(63,359) |
|
Net cash used in financing activities |
(108,626) |
(25,353) |
|
Net increase in cash and cash equivalents |
131,843 |
35,956 |
|
Cash and cash equivalents, beginning of period |
436,996 |
36,884 |
|
Cash and cash equivalents, end of period |
|
|
|
|||||||||||||||||||||||||||||||||
Supplemental Information |
|||||||||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||||||||
Second Quarter Ended |
|||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
Net Change in |
|||||||||||||||||||||||||||||||||
|
0 |
1 |
|||||||||||||||||||||||||||||||
|
1 |
0 |
|||||||||||||||||||||||||||||||
Company-Owned Units in Operation at End of Quarter: |
|||||||||||||||||||||||||||||||||
|
663 |
661 |
|||||||||||||||||||||||||||||||
|
36 |
28 |
|||||||||||||||||||||||||||||||
Second Quarter Ended |
Six Months Ended |
||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||
Total revenue*: (In thousands) |
|||||||||||||||||||||||||||||||||
Restaurant |
|
|
|
|
|||||||||||||||||||||||||||||
Retail |
155,916 |
183,094 |
287,146 |
325,047 |
|||||||||||||||||||||||||||||
Total revenue |
|
|
|
|
|||||||||||||||||||||||||||||
Cost of goods sold* (exclusive of depreciation and rent): (In thousands) |
|||||||||||||||||||||||||||||||||
Restaurant |
|
|
|
|
|||||||||||||||||||||||||||||
Retail |
84,615 |
99,520 |
151,046 |
169,872 |
|||||||||||||||||||||||||||||
Total cost of goods sold |
|
|
|
|
|||||||||||||||||||||||||||||
Average unit volume*: (In thousands) |
|||||||||||||||||||||||||||||||||
Restaurant |
|
|
|
|
|||||||||||||||||||||||||||||
Retail |
235.2 |
277.1 |
433.1 |
492.2 |
|||||||||||||||||||||||||||||
Total |
|
|
|
|
|||||||||||||||||||||||||||||
Operating weeks*: |
8,619 |
8,589 |
17,239 |
17,169 |
|||||||||||||||||||||||||||||
Note*: This information is for |
Q2 2021 vs. Q2 2020 |
6 mo. 2021 vs. 6 mo. 2020 |
|||
Comparable |
||||
Restaurant |
(21.9%) |
(19.3%) |
||
Retail |
(15.3%) |
(12.1%) |
||
Number of |
657 |
655 |
|
||||||||||||
Reconciliation of GAAP-basis operating results to non-GAAP operating results |
||||||||||||
(Unaudited) |
||||||||||||
Adjusted Operating Income and Earnings Per Share |
||||||||||||
In the accompanying press release, the Company makes reference to its second quarter fiscal 2021 adjusted operating income and earnings per share. This reconciliation excludes the gain on sale of assets from the sale-leaseback transaction that closed in the first quarter, non-cash amortization of the asset recognized from the gains on sale-leaseback transactions, expenses related to the proxy contest initiated by affiliates of |
||||||||||||
Second Quarter Ended |
Six Months Ended |
|||||||||||
As Reported |
Adjustment |
As Adjusted |
As Reported |
Adjustments |
As Adjusted |
|||||||
(1) (2) |
(1) (3) (4) (5) |
|||||||||||
Total Revenue |
$ 677,169 |
- |
$ 677,169 |
|
- |
|
||||||
Store operating expense |
628,817 |
(3,184) |
625,633 |
1,216,323 |
(6,368) |
1,209,955 |
||||||
General and administrative expense |
33,957 |
- |
33,957 |
73,521 |
(5,154) |
68,367 |
||||||
Gain on sale-leaseback |
0 |
- |
- |
(217,722) |
217,722 |
- |
||||||
Operating income |
14,395 |
3,184 |
17,579 |
251,501 |
(206,200) |
45,301 |
||||||
Interest expense |
10,815 |
- |
10,815 |
21,530 |
- |
21,530 |
||||||
Income before income taxes |
3,580 |
3,184 |
6,764 |
229,971 |
(206,200) |
23,771 |
||||||
(Income tax benefit) Provision for income taxes |
(10,420) |
530 |
(9,890) |
45,291 |
(54,508) |
(9,217) |
||||||
Net income |
$ 14,000 |
$ 2,654 |
$ 16,654 |
$ 184,680 |
$ (151,692) |
$ 32,988 |
||||||
Earnings per share – basic |
|
|
|
|
( |
|
||||||
Earnings per share – diluted |
|
|
|
|
( |
|
||||||
(1) Adjusted for the non-cash amortization of asset recognized from the gain on sale-leaseback transactions. |
||||||||||||
(2) Adjusted for the tax impacts of (1) above |
||||||||||||
(3) Adjusted for proxy contest-related expenses |
||||||||||||
(4) Adjusted for the gain on sale of assets related to the sale-leaseback transaction. |
||||||||||||
(5) Adjusted for the tax impacts of (1), (3), and (4) above |
EBITDA and Adjusted EBITDA |
||||
In the accompanying press release, the Company makes reference to its second quarter fiscal 2021 EBITDA and adjusted EBITDA. The Company defines EBITDA as net income excluding depreciation and amortization, non-cash amortization of the asset recognized from the gains on sale-leaseback transactions, interest expense and tax expense. Adjusted EBITDA, as used in this release, further excludes the gain on sale of assets from the first quarter sale-leaseback transaction and expenses related to the proxy contest initiated by affiliates of |
||||
Second Quarter Ended |
Six Months Ended |
|||
Net Income |
$ 14,000 |
$ 184,680 |
||
(+) Depreciation & amortization |
27,419 |
53,770 |
||
(+) Amortization of asset recognized from the gains on sale-leaseback transactions |
3,184 |
6,368 |
||
(+) Interest expense |
10,815 |
21,530 |
||
(+) Tax expense |
(10,420) |
45,291 |
||
EBITDA |
44,998 |
311,639 |
||
Adjustments |
||||
(-) Gain on sale-leaseback |
- |
(217,722) |
||
(+) Proxy contest-related expenses |
- |
5,154 |
||
Adjusted EBITDA |
$ 44,998 |
$ 99,071 |
||
Investor Contact: |
Adam Hanan |
(615) 443-9887 |
|
Media Contact: |
|
(615) 235-4135 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/cracker-barrel-reports-second-quarter-fiscal-2021-results-301232962.html
SOURCE