Tennessee
|
0-25225
|
62-1749513
|
(State
or Other Jurisdiction
|
(Commission
File Number)
|
(I.R.S.
Employer
|
of
Incorporation)
|
Identification
No.)
|
Dated: | November 28, 2007 | CBRL GROUP, INC. | |
By: | /s/ N.B. Forrest Shoaf | ||
Name: | N.B. Forrest Shoaf | ||
Title: | Senior Vice President, Secretary | ||
and General Counsel | |||
[CBRL GROUP, INC. LOGO] |
POST
OFFICE BOX 787
|
LEBANON,
TENNESSEE
|
|
37088-0787
|
Investor Contact: | Diana S. Wynne |
Senior Vice President, Corporate Affairs | |
(615) 443-9837 | |
Media Contact: | Julie K. Davis |
Director Corporate Communications | |
(615) 443-9266 | |
·
|
Comparable
store restaurant sales for the first quarter of fiscal 2008 increased
1.8%
from prior year for Cracker Barrel Old Country Store®
(“Cracker
Barrel”) while comparable store retail sales were down 2.1%, both on a
comparable weeks basis.
|
·
|
Revenue
for the first quarter grew 4.1% to $581 million compared with the
prior-year quarter.
|
·
|
Operating
income margin from continuing operations in the first quarter was
6.2% of
total revenue compared with 6.9% in the year-ago
quarter.
|
·
|
After-tax
income and income per diluted share, both from continuing operations,
were
$14.0 million and $0.57, respectively, for the first quarter of fiscal
2008 compared with $15.2 million and $0.45, respectively, in the
prior-year comparable period, a 27% increase on a per-share diluted
basis.
|
First
Quarter Ended
|
||||||||||||
11/2/07
|
10/27/06
|
Percentage
Change
|
||||||||||
Total
revenue
|
$ |
581,165
|
$ |
558,263
|
4 | % | ||||||
Cost
of goods sold
|
180,228
|
172,856
|
4
|
|||||||||
Gross
profit
|
400,937
|
385,407
|
4
|
|||||||||
Labor
& other related expenses
|
225,668
|
212,174
|
6
|
|||||||||
Impairment
charges and store closing costs
|
809
|
--
|
--
|
|||||||||
Other
store operating expenses
|
105,220
|
97,722
|
8
|
|||||||||
Store
operating income
|
69,240
|
75,511
|
(8 | ) | ||||||||
General
and administrative expenses
|
33,218
|
37,260
|
(11 | ) | ||||||||
Operating
income
|
36,022
|
38,251
|
(6 | ) | ||||||||
Interest
expense
|
14,909
|
15,177
|
(2 | ) | ||||||||
Interest
income
|
57
|
598
|
(90 | ) | ||||||||
Pretax
income
|
21,170
|
23,672
|
(11 | ) | ||||||||
Provision
for income taxes
|
7,187
|
8,510
|
(16 | ) | ||||||||
Income
from continuing operations
|
13,983
|
15,162
|
(8 | ) | ||||||||
(Loss)
income from discontinued operations
|
(94 | ) |
4,265
|
(102 | ) | |||||||
Net
income
|
$ |
13,889
|
$ |
19,427
|
(29 | ) | ||||||
Earnings
per share – Basic:
|
||||||||||||
Income
from continuing
operations
|
$ |
0.59
|
$ |
0.49
|
20
|
|||||||
(Loss)
income from discontinued
operations
|
$ |
--
|
$ |
0.14
|
(100 | ) | ||||||
Net
income per
share
|
$ |
0.59
|
$ |
0.63
|
(6 | ) | ||||||
Earnings
per share – Diluted:
|
||||||||||||
Income
from continuing
operations
|
$ |
0.57
|
$ |
0.45
|
27
|
|||||||
(Loss)
income from discontinued
operations
|
$ |
--
|
$ |
0.12
|
(100 | ) | ||||||
Net
income per
share
|
$ |
0.57
|
$ |
0.57
|
--
|
|||||||
Weighted
average shares:
|
||||||||||||
Basic
|
23,705,600
|
30,996,700
|
(24 | ) | ||||||||
Diluted
|
24,444,932
|
36,011,802
|
(32 | ) | ||||||||
RATIO
ANALYSIS
|
||||||||||||
Net
sales:
|
||||||||||||
Restaurant
|
79.6 | % | 79.2 | % | ||||||||
Retail
|
20.4
|
20.8
|
||||||||||
Total
revenue
|
100.0
|
100.0
|
||||||||||
Cost
of goods sold
|
31.0
|
31.0
|
||||||||||
Gross
profit
|
69.0
|
69.0
|
||||||||||
Labor
& other related expenses
|
38.8
|
38.0
|
||||||||||
Impairment
charges and store closing costs
|
0.2
|
--
|
||||||||||
Other
store operating expenses
|
18.1
|
17.5
|
||||||||||
Store
operating income
|
11.9
|
13.5
|
||||||||||
General
and administrative expenses
|
5.7
|
6.6
|
||||||||||
Operating
income
|
6.2
|
6.9
|
||||||||||
Interest
expense
|
2.6
|
2.8
|
||||||||||
Interest
income
|
--
|
0.1
|
||||||||||
Pretax
income
|
3.6
|
4.2
|
||||||||||
Provision
for income taxes
|
1.2
|
1.5
|
||||||||||
Income
from continuing operations
|
2.4
|
2.7
|
||||||||||
(Loss)
income from discontinued operations
|
--
|
0.8
|
||||||||||
Net
income
|
2.4 | % | 3.5 | % |
11/2/07
|
8/3/07
|
|||||||
Assets
|
||||||||
Cash
and cash
equivalents
|
$ |
12,147
|
$ |
14,248
|
||||
Assets
held for
sale
|
5,383
|
4,676
|
||||||
Other
current
assets
|
207,137
|
181,357
|
||||||
Property
and equipment,
net
|
1,028,193
|
1,018,982
|
||||||
Long-lived
assets
|
48,066
|
45,767
|
||||||
Total
assets
|
$ |
1,300,926
|
$ |
1,265,030
|
||||
Liabilities
and Shareholders’ Equity
|
||||||||
Current
liabilities
|
$ |
242,013
|
$ |
274,669
|
||||
Long-term
debt
|
782,384
|
756,306
|
||||||
Other
long-term
obligations
|
166,074
|
129,932
|
||||||
Shareholders’
equity
|
110,455
|
104,123
|
||||||
Total
liabilities and
shareholders’ equity
|
$ |
1,300,926
|
$ |
1,265,030
|
||||
Common
shares outstanding
|
23,739,425
|
23,674,175
|
First
Quarter Ended
|
||||||||
11/2/07
|
10/27/06
|
|||||||
Cash
flows from continuing operations:
|
||||||||
Cash
flows from operating activities
|
||||||||
Net
income
|
$ |
13,889
|
$ |
19,427
|
||||
Loss
(income) from discontinued
operations, net of tax
|
94
|
(4,265 | ) | |||||
Depreciation
and
amortization
|
13,660
|
13,723
|
||||||
Loss
on disposition of property
and equipment
|
535
|
292
|
||||||
Impairment
|
532
|
--
|
||||||
Accretion
on zero-coupon
notes
|
--
|
1,467
|
||||||
Share-based
compensation, net of
excess tax benefit
|
2,223
|
1,768
|
||||||
Net
changes in other assets and
liabilities
|
(33,927 | ) | (28,164 | ) | ||||
Net
cash (used in) provided by
operating activities
|
(2,994 | ) |
4,248
|
|||||
Cash
flows from investing activities:
|
||||||||
Purchase
of property and
equipment, net of insurance recoveries
|
(24,325 | ) | (23,616 | ) | ||||
Proceeds
from sale of property
and equipment
|
65
|
79
|
||||||
Net
cash used in investing
activities
|
(24,260 | ) | (23,537 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net
proceeds (payments) for
credit facilities and
|
||||||||
other
long-term
obligations
|
26,591
|
(2,035 | ) | |||||
Proceeds
from exercise of stock
options
|
1,926
|
7,686
|
||||||
Excess
tax benefit from
share-based compensation
|
91
|
877
|
||||||
Dividends
on common
stock
|
(3,310 | ) | (4,020 | ) | ||||
Net
cash provided by financing
activities
|
25,298
|
2,508
|
||||||
Cash
flows from discontinued operations:
|
||||||||
Net
cash (used in) provided by
operating activities of
|
||||||||
discontinued
operations
|
(145 | ) |
12,871
|
|||||
Net
cash used in investing
activities of discontinued operations
|
--
|
(10,817 | ) | |||||
Net
cash (used in) provided by discontinued operations
|
(145 | ) |
2,054
|
|||||
Net
decrease in cash and cash equivalents
|
(2,101 | ) | (14,727 | ) | ||||
Cash
and cash equivalents, beginning of period
|
14,248
|
87,830
|
||||||
Cash
and cash equivalents, end of period
|
$ |
12,147
|
$ |
73,103
|
First
Quarter Ended
|
||||||||
Units
in operation:
|
11/2/07
|
10/27/06
|
||||||
Open
at beginning of
period
|
562
|
543
|
||||||
Opened
during
period
|
6
|
5
|
||||||
Closed
during
period
|
(2 | ) |
-
|
|||||
Open
at end of
period
|
566
|
548
|
||||||
Total
revenue: (In thousands)
|
||||||||
Restaurant
|
$ |
462,753
|
$ |
442,327
|
||||
Retail
|
118,412
|
115,936
|
||||||
Total
revenue
|
$ |
581,165
|
$ |
558,263
|
||||
Operating
weeks:
|
7,322
|
7,076
|
||||||
Average
unit volume: (In thousands)
|
||||||||
Restaurant
|
$ |
821.6
|
$ |
812.6
|
||||
Retail
|
210.2
|
213.0
|
||||||
Total
|
$ |
1,031.8
|
$ |
1,025.6
|
||||
Q1
2008 vs. Q1 2007
|
||
Comparable
store sales period to period increase (decrease):
|
||
Restaurant
|
1.8%
|
|
Retail
|
(2.1)%
|
|
Number
of locations in comparable store base
|
531
|